AMETEK, Inc. logo AME - AMETEK, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $273.00 DETAILS
HIGH: $316.00
LOW: $230.00
MEDIAN: $272.50
CONSENSUS: $273.00
UPSIDE: 16.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 65% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 57.5% above fair value
Current Price $235.17
Bear Case $109.67 53.4% downside ($109.67 - $235.17) / $235.17 = -53.4% 6% stage 1 growth, 11% discount
Fair Value $149.32 36.5% downside ($149.32 - $235.17) / $235.17 = -36.5% 10% stage 1 growth, 11% discount
Bull Case $188.02 20.0% downside ($188.02 - $235.17) / $235.17 = -20.0% 13% stage 1 growth, 11% discount

Adjust Assumptions

9.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (10% base case)

Terminal Value % of EV 39%
Implied Market Multiple 32.8x
Market is pricing in (growth) 15.6% vs our 9.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 10% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $149.32 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $273.00
Analyst Range $230.00 – $316.00
Divergence from AlphaVal 45%

Warnings

Wall Street's average price target is $273.00 (from 30 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions