Advanced Micro Devices, Inc. logo AMD - Advanced Micro Devices, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 49
HOLD 20
SELL 0
STRONG
SELL
0
| PRICE TARGET: $598.24 DETAILS
HIGH: $1,250.00
LOW: $260.00
MEDIAN: $625.00
CONSENSUS: $598.24
UPSIDE: 9.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 374.6% above fair value
Current Price $545.09
Bear Case $70.72 87.0% downside ($70.72 - $545.09) / $545.09 = -87.0% 10% stage 1 growth, 12% discount
Fair Value $114.86 78.9% downside ($114.86 - $545.09) / $545.09 = -78.9% 17% stage 1 growth, 12% discount
Bull Case $166.53 69.4% downside ($166.53 - $545.09) / $545.09 = -69.4% 22% stage 1 growth, 12% discount

Adjust Assumptions

17.3%
12.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 40%
Implied Market Multiple 156.5x
Market is pricing in (growth) 39.1% vs our 17.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 17% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $114.86 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (70 analysts) $598.24
Analyst Range $260.00 – $1250.00
Divergence from AlphaVal 81%

Warnings

Stock-based employee pay equals 38% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $598.24 (from 70 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions