AMD - Advanced Micro Devices, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$598.24
DETAILS
HIGH:
$1,250.00
LOW:
$260.00
MEDIAN:
$625.00
CONSENSUS:
$598.24
UPSIDE:
9.75%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
17.3%
12.0%
3.0%
Key Value Driver
FCF growth rate (17% base case)
Terminal Value % of EV
40%
Implied Market Multiple
156.5x
Market is pricing in (growth)
39.1%
vs our 17.3% base
Plain-Language Summary
Using a two-stage FCF DCF with 17% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $114.86 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (70 analysts)
$598.24
Analyst Range
$260.00 – $1250.00
Divergence from AlphaVal
81%
Warnings
Stock-based employee pay equals 38% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $598.24 (from 70 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions