Advanced Micro Devices, Inc. logo AMD - Advanced Micro Devices, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 50
HOLD 20
SELL 0
STRONG
SELL
0
| PRICE TARGET: $575.29 DETAILS
HIGH: $1,250.00
LOW: $260.00
MEDIAN: $607.50
CONSENSUS: $575.29
UPSIDE: 18.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 76.7% above fair value
Current Price $484.64
Bear Case $168.98 65.1% downside ($168.98 - $484.64) / $484.64 = -65.1% 10% stage 1 growth, 12% discount
Fair Value $274.29 43.4% downside ($274.29 - $484.64) / $484.64 = -43.4% 17% stage 1 growth, 12% discount
Bull Case $397.61 18.0% downside ($397.61 - $484.64) / $484.64 = -18.0% 22% stage 1 growth, 12% discount

Adjust Assumptions

17.3%
12.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 40%
Implied Market Multiple 142.4x
Market is pricing in (growth) 37.7% vs our 17.3% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $575.29 from 70 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $274.29 per share.

Warnings

Stock-based employee pay equals 38% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $575.29 (from 70 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions