Advanced Micro Devices, Inc. logo AMD - Advanced Micro Devices, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 50
HOLD 20
SELL 0
STRONG
SELL
0
| PRICE TARGET: $452.91 DETAILS
HIGH: $665.00
LOW: $260.00
MEDIAN: $450.00
CONSENSUS: $452.91
DOWNSIDE: 15.72%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 132.2% above fair value
Current Price $537.37
Bear Case $142.59 73.5% downside ($142.59 - $537.37) / $537.37 = -73.5% 10% stage 1 growth, 12% discount
Fair Value $231.45 56.9% downside ($231.45 - $537.37) / $537.37 = -56.9% 17% stage 1 growth, 12% discount
Bull Case $335.52 37.6% downside ($335.52 - $537.37) / $537.37 = -37.6% 22% stage 1 growth, 12% discount

Adjust Assumptions

17.3%
12.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 40%
Implied Market Multiple 158.0x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $452.91 from 70 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $231.45 per share.

Warnings

Stock-based employee pay equals 38% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $452.91 (from 70 analysts). Our estimate is 75% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions