Amcor plc logo AMCR - Amcor plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $47.78 DETAILS
HIGH: $54.00
LOW: $43.00
MEDIAN: $47.00
CONSENSUS: $47.78
UPSIDE: 5.15%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 3.3% above fair value
Current Price $45.44
Bear Case $35.20 22.5% downside ($35.20 - $45.44) / $45.44 = -22.5% $2.87 × 12x P/E
Fair Value $44.00 3.2% downside ($44.00 - $45.44) / $45.44 = -3.2% $2.87 × 15x P/E
Bull Case $52.80 16.2% upside ($52.80 - $45.44) / $45.44 = 16.2% $2.87 × 18x P/E

Adjust Assumptions

15.0x
2.87$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 15.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $47.78 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $44.00 per share.

Warnings

The company's reported profits differ from official accounting profits by 79%. Check what costs are being left out of the adjusted number.
The company pays out 97% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples