AM - Antero Midstream Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$23.75
DETAILS
HIGH:
$25.00
LOW:
$22.00
MEDIAN:
$24.00
CONSENSUS:
$23.75
UPSIDE:
15.07%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
0.86$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
24.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $0.86, the base-case value is $12.90 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (17 analysts)
$23.75
Analyst Range
$22.00 – $25.00
Divergence from AlphaVal
46%
Warnings
The company pays out 105% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $23.75 (from 17 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples