Alexander's, Inc. logo ALX - Alexander's, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 1
STRONG
SELL
0
| PRICE TARGET: $125.00 DETAILS
HIGH: $125.00
LOW: $125.00
MEDIAN: $125.00
CONSENSUS: $125.00
DOWNSIDE: 53.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Retail REIT Multiple

Valuation Signal Overvalued Moderate
Trading 17.7% above fair value
Current Price $271.66
Bear Case $189.63 30.2% downside ($189.63 - $271.66) / $271.66 = -30.2% $12.39 FFO × 12x
Fair Value $230.74 15.1% downside ($230.74 - $271.66) / $271.66 = -15.1% $12.39 FFO × 15x
Bull Case $271.86 0.1% upside ($271.86 - $271.66) / $271.66 = 0.1% $12.39 FFO × 18x

Adjust Assumptions

15.0x
12.39$

Key Value Driver

FFO/share ($12.39) × retail P/FFO multiple

Implied Market Multiple 21.9x

Plain-Language Summary

At $12.39 FFO/share with a 15x retail REIT multiple, the base-case value is $230.74 per share. Dividend yield: 6.6%. DDM cross-check: $335.45.

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 6.6% is unusually high — make sure the company generates enough cash to keep paying it.
Dividend-based valuation: $335.45 (45% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify