Alexander's, Inc. logo ALX - Alexander's, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 1
STRONG
SELL
0
| PRICE TARGET: $125.00 DETAILS
HIGH: $125.00
LOW: $125.00
MEDIAN: $125.00
CONSENSUS: $125.00
DOWNSIDE: 49.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Retail REIT Multiple

Valuation Signal Overvalued Mild
Trading 6.7% above fair value
Current Price $246.22
Bear Case $189.63 23.0% downside ($189.63 - $246.22) / $246.22 = -23.0% $12.39 FFO × 12x
Fair Value $230.74 6.3% downside ($230.74 - $246.22) / $246.22 = -6.3% $12.39 FFO × 15x
Bull Case $271.86 10.4% upside ($271.86 - $246.22) / $246.22 = 10.4% $12.39 FFO × 18x

Adjust Assumptions

15.0x
12.39$

Key Value Driver

FFO/share ($12.39) × retail P/FFO multiple

Implied Market Multiple 19.9x

Plain-Language Summary

At $12.39 FFO/share with a 15x retail REIT multiple, the base-case value is $230.74 per share. Dividend yield: 7.3%. DDM cross-check: $335.45.

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 7.3% is unusually high — make sure the company generates enough cash to keep paying it.
Dividend-based valuation: $335.45 (45% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify