Allison Transmission Holdings, Inc. logo ALSN - Allison Transmission Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 6
HOLD 16
SELL 6
STRONG
SELL
0
| PRICE TARGET: $118.50 DETAILS
HIGH: $135.00
LOW: $98.00
MEDIAN: $120.50
CONSENSUS: $118.50
UPSIDE: 7.85%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 41.3% below fair value
Current Price $109.87
Bear Case $158.25 44.0% upside ($158.25 - $109.87) / $109.87 = 44.0% $8.07 × 22x P/E
Fair Value $187.03 70.2% upside ($187.03 - $109.87) / $109.87 = 70.2% $8.07 × 26x P/E
Bull Case $215.80 96.4% upside ($215.80 - $109.87) / $109.87 = 96.4% $8.07 × 30x P/E

Adjust Assumptions

26.0x
8.07$

Key Value Driver

Normalized P/E multiple (26x base case)

Implied Market Multiple 13.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $118.50 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $187.03 per share.

Warnings

Dividend-based valuation: $115.30 (below our primary estimate by 45%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $118.50 (from 29 analysts). Our estimate is 77% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples