Alarm.com Holdings, Inc. logo ALRM - Alarm.com Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
2
BUY 11
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $62.50 DETAILS
HIGH: $65.00
LOW: $60.00
MEDIAN: $62.50
CONSENSUS: $62.50
UPSIDE: 10.66%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 7.1% above fair value
Current Price $56.48
Bear Case $37.89 32.9% downside ($37.89 - $56.48) / $56.48 = -32.9% 6% stage 1 growth, 11% discount
Fair Value $52.76 6.6% downside ($52.76 - $56.48) / $56.48 = -6.6% 10% stage 1 growth, 11% discount
Bull Case $67.49 19.5% upside ($67.49 - $56.48) / $56.48 = 19.5% 13% stage 1 growth, 11% discount

Adjust Assumptions

10.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (10% base case)

Terminal Value % of EV 39%
Implied Market Multiple 23.6x
Market is pricing in (growth) 11.2% vs our 10.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 10% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $52.76 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $62.50
Analyst Range $60.00 – $65.00
Divergence from AlphaVal 16%

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions