Alarm.com Holdings, Inc. logo ALRM - Alarm.com Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
2
BUY 11
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $55.00 DETAILS
HIGH: $55.00
LOW: $55.00
MEDIAN: $55.00
CONSENSUS: $55.00
UPSIDE: 9.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 10.1% above fair value
Current Price $50.26
Bear Case $33.92 32.5% downside ($33.92 - $50.26) / $50.26 = -32.5% 6% stage 1 growth, 11% discount
Fair Value $45.67 9.1% downside ($45.67 - $50.26) / $50.26 = -9.1% 9% stage 1 growth, 11% discount
Bull Case $56.96 13.3% upside ($56.96 - $50.26) / $50.26 = 13.3% 12% stage 1 growth, 11% discount

Adjust Assumptions

9.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 23.7x
Market is pricing in (growth) 11.3% vs our 9.2% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $55.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $45.67 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions