Alkermes plc logo ALKS - Alkermes plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 11
SELL 2
STRONG
SELL
0
| PRICE TARGET: $46.00 DETAILS
HIGH: $50.00
LOW: $43.00
MEDIAN: $45.00
CONSENSUS: $46.00
UPSIDE: 25.00%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 38.8% below fair value
Current Price $36.80
Bear Case $47.79 29.9% upside ($47.79 - $36.80) / $36.80 = 29.9% 5% stage 1 growth, 11% discount
Fair Value $60.11 63.3% upside ($60.11 - $36.80) / $36.80 = 63.3% 9% stage 1 growth, 11% discount
Bull Case $71.87 95.3% upside ($71.87 - $36.80) / $36.80 = 95.3% 12% stage 1 growth, 11% discount

Adjust Assumptions

8.9%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 10.2x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $46.00 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $60.11 per share.

Warnings

Wall Street's average price target is $46.00 (from 28 analysts). Our estimate is 41% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions