Align Technology, Inc. logo ALGN - Align Technology, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 9
SELL 2
STRONG
SELL
0
| PRICE TARGET: $191.86 DETAILS
HIGH: $215.00
LOW: $162.00
MEDIAN: $189.00
CONSENSUS: $191.86
UPSIDE: 26.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 60.2% above fair value
Current Price $151.37
Bear Case $75.58 50.1% downside ($75.58 - $151.37) / $151.37 = -50.1% $5.65 × 13x P/E
Fair Value $94.48 37.6% downside ($94.48 - $151.37) / $151.37 = -37.6% $5.65 × 17x P/E
Bull Case $113.38 25.1% downside ($113.38 - $151.37) / $151.37 = -25.1% $5.65 × 20x P/E

Adjust Assumptions

16.7x
5.65$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 26.8x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $5.65, the base-case value is $94.48 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $191.86
Analyst Range $162.00 – $215.00
Divergence from AlphaVal 51%

Warnings

ℹ Wall Street's average price target is $191.86 (from 33 analysts). Our estimate is 51% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples