Align Technology, Inc. logo ALGN - Align Technology, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 7
SELL 2
STRONG
SELL
0
| PRICE TARGET: $205.25 DETAILS
HIGH: $235.00
LOW: $188.00
MEDIAN: $199.00
CONSENSUS: $205.25
UPSIDE: 29.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 67.9% above fair value
Current Price $158.63
Bear Case $75.58 52.4% downside ($75.58 - $158.63) / $158.63 = -52.4% $5.65 × 13x P/E
Fair Value $94.48 40.4% downside ($94.48 - $158.63) / $158.63 = -40.4% $5.65 × 17x P/E
Bull Case $113.38 28.5% downside ($113.38 - $158.63) / $158.63 = -28.5% $5.65 × 20x P/E

Adjust Assumptions

16.7x
5.65$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 28.1x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $5.65, the base-case value is $94.48 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $205.25
Analyst Range $188.00 – $235.00
Divergence from AlphaVal 54%

Warnings

Wall Street's average price target is $205.25 (from 33 analysts). Our estimate is 54% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples