Alamo Group Inc. logo ALG - Alamo Group Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $188.00 DETAILS
HIGH: $188.00
LOW: $188.00
MEDIAN: $188.00
CONSENSUS: $188.00
UPSIDE: 17.42%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Moderate
Trading 18.9% below fair value
Current Price $160.11
Bear Case $163.81 2.3% upside ($163.81 - $160.11) / $160.11 = 2.3% 4% stage 1 growth, 11% discount
Fair Value $197.40 23.3% upside ($197.40 - $160.11) / $160.11 = 23.3% 7% stage 1 growth, 11% discount
Bull Case $227.59 42.1% upside ($227.59 - $160.11) / $160.11 = 42.1% 9% stage 1 growth, 11% discount

Adjust Assumptions

6.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 13.3x
Market is pricing in (growth) 3.5% vs our 6.6% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $188.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $197.40 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions