Alexander & Baldwin, Inc. logo ALEX - Alexander & Baldwin, Inc.

Inactive Ticker ALEX is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $21.21 DETAILS
HIGH: $22.00
LOW: $20.85
MEDIAN: $21.00
CONSENSUS: $21.21
UPSIDE: 1.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Retail REIT Multiple

Valuation Signal Fair Value Moderate
Trading 24.4% below fair value
Current Price $20.84
Bear Case $22.05 5.8% upside ($22.05 - $20.84) / $20.84 = 5.8% $1.41 FFO × 16x
Fair Value $27.56 32.3% upside ($27.56 - $20.84) / $20.84 = 32.3% $1.41 FFO × 20x
Bull Case $33.08 58.7% upside ($33.08 - $20.84) / $20.84 = 58.7% $1.41 FFO × 23x

Adjust Assumptions

19.5x
1.41$

Key Value Driver

FFO/share ($1.41) × retail P/FFO multiple

Implied Market Multiple 14.7x

Plain-Language Summary

At $1.41 FFO/share with a 20x retail REIT multiple, the base-case value is $27.56 per share. Dividend yield: 4.9%.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (8 analysts) $21.21
Analyst Range $20.85 – $22.00
Divergence from AlphaVal 30%

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Wall Street's average price target is $21.21 (from 8 analysts). Our estimate is 30% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify