Astera Labs, Inc. Common Stock logo ALAB - Astera Labs, Inc. Common Stock

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $372.27 DETAILS
HIGH: $500.00
LOW: $153.00
MEDIAN: $425.00
CONSENSUS: $372.27
UPSIDE: 18.31%
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1
Revenue
Revenue 392.4 308.4 270.6 230.6 191.9 159.4 141.1 113.1 76.8 65.3 50.5 36.9 10.7 17.7 20.4 23.1 21.4 15.0
Cost of Revenue 104.8 73.2 66.1 54.8 46.4 40.0 36.6 25.2 17.0 14.7 11.5 8.8 2.2 13.4 5.7 5.9 5.4 4.2
Gross Profit 287.6 235.1 204.5 175.8 145.6 119.4 104.4 87.9 59.9 50.5 39.0 28.1 8.4 4.3 14.6 17.2 16.0 10.8
Operating Expenses
R&D Expenses 135.9 125.6 93.8 78.9 66.7 64.6 56.5 50.7 40.1 53.6 19.7 20.6 17.9 15.3 27.8 14.2 22.4 9.3
SG&A Expenses 62.4 47.7 43.7 41.5 39.1 43.6 47.8 46.1 44.1 79.9 10.4 9.5 8.2 7.9 8.7 9.1 21.7 5.7
Other Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Expenses 198.3 173.3 137.5 120.4 105.8 108.1 104.3 96.8 84.2 133.5 30.0 30.1 26.1 23.2 36.5 23.3 44.1 15.0
Operating Income
Operating Income 89.2 61.8 67.0 55.4 39.8 11.3 0.1 (8.9) (24.3) (83.0) 9.0 (2.0) (17.6) (18.9) (21.8) (6.1) (28.1) (4.2)
Interest Expense 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 13.6 11.6 12.0 11.5 10.9 10.4 10.6 10.9 10.3 2.6 1.7 1.7 1.6 1.6 1.5 0.9 0.2 0.2
Profitability
EBITDA 106.8 77.1 81.8 68.4 52.1 22.8 11.7 2.9 (13.4) (79.8) 11.2 0.2 (15.7) (17.0) (20.3) 0.9 (27.9) (4.2)
EBIT 102.8 73.4 78.9 66.9 50.7 21.7 10.7 2.0 (14.1) (80.4) 10.7 (0.3) (16.1) (17.3) (20.3) (5.2) (27.9) (4.2)
Income Before Tax 102.8 73.4 78.9 66.9 50.7 21.7 10.7 2.0 (14.1) (80.4) 10.7 (0.3) (16.1) (17.3) (20.3) (5.2) (27.9) (4.2)
Income Tax Expense (50.3) (6.9) 33.9 (24.3) (0.6) (10.1) (14.0) 9.6 (6.5) 12.6 (3.6) 2.9 3.9 0.1 (0.2) 0.1 (0.5) 1.4
Net Income 153.1 80.3 45.0 91.1 51.2 31.8 24.7 (7.6) (7.5) (93.0) 14.3 (3.1) (20.0) (17.5) (20.1) (5.3) (27.3) (5.6)
Per Share Data
EPS (Basic) 0.89 0.47 0.27 0.54 0.31 0.19 0.15 -0.05 -0.05 -0.60 0.09 -0.02 -0.15 -0.13 -0.59 -0.16 -0.80 -0.16
EPS (Diluted) 0.84 0.44 0.25 0.50 0.29 0.18 0.14 -0.05 -0.05 -0.60 0.09 -0.02 -0.15 -0.13 -0.59 -0.16 -0.80 -0.16
Shares Outstanding 171.6 170.7 169.5 167.4 165.4 163.2 159.9 156.8 155.2 153.9 152.5 152.5 130.5 130.5 34.2 34.2 34.2 34.2
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4
Current Assets
Cash & Cash Equivalents 111.5 148.3 167.6 140.4 162.3 86.4 79.6 126.1 421.1 696.1 45.1
Short-Term Investments 1,141.5 1,036.2 1,021.2 994.0 902.8 838.3 834.8 760.7 409.9 105.3 104.2
Net Receivables 192.5 134.8 83.2 42.9 24.3 69.8 38.8 25.4 22.2 16.8 8.3
Inventory 113.8 60.2 59.0 51.7 58.6 51.1 43.2 24.4 28.6 29.6 24.1
Other Current Assets 92.7 33.5 31.0 61.2 32.7 30.3 16.7 9.0 9.4 0.8 0.7
Total Current Assets 1,651.9 1,412.9 1,362.0 1,290.2 1,180.7 1,075.8 1,013.0 945.6 891.2 854.4 185.8
Non-Current Assets
Property, Plant & Equipment 119.3 97.2 92.0 72.5 62.1 39.5 35.7 35.1 21.8 7.6 4.7
Goodwill 91.6 87.7 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0
Long-Term Investments 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 68.8 61.4 77.8 38.5 28.6 6.4 5.9 2.3 2.4 2.9 5.8
Total Non-Current Assets 279.6 246.3 169.8 111.0 90.7 45.9 41.5 37.5 24.3 10.5 10.5
Total Assets 1,931.5 1,659.2 1,531.8 1,401.2 1,271.4 1,121.7 1,054.5 983.1 915.5 864.9 196.3
Current Liabilities
Account Payables 53.9 55.8 42.4 25.8 31.6 29.5 26.9 18.6 14.6 11.5 6.3
Short-Term Debt 0 5.7 0 4.4 0 0 0 0 0 2.3 0
Deferred Revenue 0 0 0 0 0 15 15 10 5 0 0
Other Current Liabilities 85.8 40.8 0 70.7 42.9 10.2 37.9 31.5 16.3 15.5 15.6
Total Current Liabilities 164.3 125.0 133.0 101.0 106.4 77.3 86.5 88.0 64.1 45.6 35.1
Non-Current Liabilities
Long-Term Debt 0 0 0 26.9 0 0 0 0 0 0 0
Deferred Tax Liabilities 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 41.5 4.1 0 (25.3) 1.7 2.9 3.2 5.4 6.2 5.5 258.9
Total Non-Current Liabilities 41.5 40.2 35.1 28.5 29.3 2.9 3.2 5.4 6.2 10.5 258.9
Total Liabilities 205.8 165.3 168.2 129.5 135.7 80.1 89.7 93.5 70.3 56.1 294.0
Stockholders' Equity
Common Stock 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Retained Earnings 243.7 90.6 10.3 (34.6) (125.8) (177.0) (208.8) (233.5) (225.9) (218.4) (125.4)
Accumulated Other Comprehensive Income (3.4) (0.8) 4.3 4.1 2.9 2.0 0.4 4.4 (0.4) (0.1) 0.3
Total Stockholders' Equity 1,725.7 1,493.9 1,363.6 1,271.7 1,135.7 1,041.6 964.8 889.6 845.3 808.8 (97.7)
Total Liabilities & Equity 1,931.5 1,659.2 1,531.8 1,401.2 1,271.4 1,121.7 1,054.5 983.1 915.5 864.9 196.3
Debt Metrics
Total Debt 0 41.9 35.1 58.2 32.3 0 1.3 0 2.1 2.3 2.2
Net Debt (111.5) (106.4) (132.5) (82.2) (130.0) (86.4) (78.3) (126.1) (418.9) (693.7) (42.9)
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1
Operating Activities
Net Income 153.1 80.3 45.0 91.1 51.2 31.8 24.7 (7.6) (7.5) (93.0) 14.3 (3.1) (20.0) (17.5)
Depreciation & Amortization 3.9 3.7 2.8 1.5 1.4 1.1 1.0 0.8 0.7 0.6 0.5 0.5 0.4 0.4
Stock-Based Compensation 64.0 48.9 41.4 40.7 35.5 42.4 48.2 45.5 43.1 97.8 3.3 2.7 2.7 2.0
Change in Working Capital (143.5) (59.1) 7.0 (55.5) 44.9 (62.4) (31.1) 27.4 (7.3) (2.2) (4.1) (1.1) (6.2) 1.7
Other Non-Cash Items 10.2 0.8 (1.0) 0.4 2.4 (2.5) (3.1) (2.7) 0.9 0.5 0.3 0.7 0.2 9.6
Operating Cash Flow 87.7 74.6 95.3 78.2 135.4 10.5 39.7 63.5 29.8 3.7 14.4 (0.3) (23.0) (3.8)
Investing Activities
Capital Expenditure (20.5) (7.6) (18.7) (12.3) (2.0) (4.5) (15.4) (16.7) 1.3 (3.4) (1.0) (0.7) (0.6) (0.4)
Acquisitions (4.2) (65.0) (28.8) 0 0 0 0 0 0 0 0 0 0 0
Purchases of Investments (203.1) (156.6) (193.3) (259.8) (213.9) (190.8) (205.7) (379.2) (322.4) (23.3) (23.4) (75.6) (4.9) (22.3)
Sales/Maturities of Investments 96.2 137.8 168.0 171.5 152.2 191.4 131.1 36.4 18.7 22.5 18.4 20.0 14.7 58.1
Other Investing Activities 0 (2.5) 0 (0.5) 0 0 (1.4) 0 0 0 0 0 0 0
Investing Cash Flow (131.6) (94.0) (72.8) (101.0) (63.7) (3.9) (91.4) (359.4) (302.5) (4.3) (6.0) (56.3) 9.2 35.3
Financing Activities
Net Debt Issuance 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stock Repurchased 0 0 0 0 0 0 (1.1) 0 0 0 (0.2) 0 (0.1) 0
Dividends Paid 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities 0 0 (4.3) (4.3) 4.3 0 6.7 0 0 (20.6) (0.8) 0.6 0 0.0
Financing Cash Flow 7.0 0.1 3.7 1.0 4.7 0.4 5.7 1.0 (2.3) 651.6 (1.1) 0.6 (0.1) 0.0
Cash Position
Net Change in Cash (36.8) (19.3) 26.1 (21.9) 76.4 7.0 (46.1) (295.0) (275.0) 651.0 7.4 (56.0) (13.9) 31.5
Cash at Beginning 148.4 167.6 141.5 163.4 87.0 80.0 126.1 421.1 696.1 45.1 37.7 93.7 107.6 76.1
Cash at End 111.5 148.3 167.6 141.5 163.4 87.0 80.0 126.1 421.1 696.1 45.1 37.7 93.7 107.6
Free Cash Flow 67.2 67.0 76.6 65.9 133.3 6.0 24.3 46.8 31.1 0.2 13.4 (1.1) (23.5) (4.3)
Key Metrics 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1
Income Statement
Revenue 392.4 308.4 270.6 230.6 191.9 159.4 141.1 113.1 76.8 65.3 50.5 36.9 10.7 17.7 20.4 23.1 21.4 15.0
Gross Profit 287.6 235.1 204.5 175.8 145.6 119.4 104.4 87.9 59.9 50.5 39.0 28.1 8.4 4.3 14.6 17.2 16.0 10.8
Operating Income 89.2 61.8 67.0 55.4 39.8 11.3 0.1 (8.9) (24.3) (83.0) 9.0 (2.0) (17.6) (18.9) (21.8) (6.1) (28.1) (4.2)
Net Income 153.1 80.3 45.0 91.1 51.2 31.8 24.7 (7.6) (7.5) (93.0) 14.3 (3.1) (20.0) (17.5) (20.1) (5.3) (27.3) (5.6)
EPS (Diluted) 0.84 0.44 0.25 0.50 0.29 0.18 0.14 -0.05 -0.05 -0.60 0.09 -0.02 -0.15 -0.13 -0.59 -0.16 -0.80 -0.16
Balance Sheet
Cash & Equivalents 111.5 148.3 167.6 140.4 162.3 86.4 79.6 126.1 421.1 696.1 45.1
Total Assets 1,931.5 1,659.2 1,531.8 1,401.2 1,271.4 1,121.7 1,054.5 983.1 915.5 864.9 196.3
Total Debt 0 41.9 35.1 58.2 32.3 0 1.3 0 2.1 2.3 2.2
Stockholders' Equity 1,725.7 1,493.9 1,363.6 1,271.7 1,135.7 1,041.6 964.8 889.6 845.3 808.8 (97.7)
Cash Flow
Operating Cash Flow 87.7 74.6 95.3 78.2 135.4 10.5 39.7 63.5 29.8 3.7 14.4 (0.3) (23.0) (3.8)
Capital Expenditure (20.5) (7.6) (18.7) (12.3) (2.0) (4.5) (15.4) (16.7) 1.3 (3.4) (1.0) (0.7) (0.6) (0.4)
Free Cash Flow 67.2 67.0 76.6 65.9 133.3 6.0 24.3 46.8 31.1 0.2 13.4 (1.1) (23.5) (4.3)