AIT - Applied Industrial Technologies, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$402.00
DETAILS
HIGH:
$420.00
LOW:
$390.00
MEDIAN:
$400.00
CONSENSUS:
$402.00
UPSIDE:
24.76%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
6.3%
11.0%
3.0%
Key Value Driver
FCF growth rate (6% base case)
Terminal Value % of EV
36%
Implied Market Multiple
26.8x
Market is pricing in (growth)
12.9%
vs our 6.3% base
Plain-Language Summary
Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $193.19 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (17 analysts)
$402.00
Analyst Range
$390.00 – $420.00
Divergence from AlphaVal
52%
Warnings
Wall Street's average price target is $402.00 (from 17 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions