Applied Industrial Technologies, Inc. logo AIT - Applied Industrial Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $336.75 DETAILS
HIGH: $380.00
LOW: $300.00
MEDIAN: $333.50
CONSENSUS: $336.75
UPSIDE: 2.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 35.4% above fair value
Current Price $327.65
Bear Case $195.69 40.3% downside ($195.69 - $327.65) / $327.65 = -40.3% 4% stage 1 growth, 11% discount
Fair Value $242.06 26.1% downside ($242.06 - $327.65) / $327.65 = -26.1% 7% stage 1 growth, 11% discount
Bull Case $284.19 13.3% downside ($284.19 - $327.65) / $327.65 = -13.3% 9% stage 1 growth, 11% discount

Adjust Assumptions

7.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 26.7x
Market is pricing in (growth) 12.9% vs our 7.0% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $336.75 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $242.06 per share.

Warnings

Wall Street's average price target is $336.75 (from 15 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions