AIR - AAR Corp.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$144.00
DETAILS
HIGH:
$155.00
LOW:
$132.00
MEDIAN:
$145.00
CONSENSUS:
$144.00
UPSIDE:
16.25%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
22.0x
2.16$
Key Value Driver
Through-cycle normalized EPS ($2.16)
Implied Market Multiple
57.3x
Plain-Language Summary
Using 7-year normalized EPS of $2.16 at a 22x cycle multiple, the base-case value is $47.52 per share. P/TBV cross-check: 5.9x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (20 analysts)
$144.00
Analyst Range
$132.00 – $155.00
Divergence from AlphaVal
67%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Recent profits ($4.89/share) are 126% above the mid-cycle average ($2.16). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 5.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $144.00 (from 20 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing