AdaptHealth Corp. logo AHCO - AdaptHealth Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $14.40 DETAILS
HIGH: $18.00
LOW: $11.00
MEDIAN: $15.00
CONSENSUS: $14.40
UPSIDE: 37.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 76.3% below fair value
Current Price $10.45
Bear Case $24.31 132.6% upside ($24.31 - $10.45) / $10.45 = 132.6% 9% stage 1 growth, 12% discount
Fair Value $44.00 321.1% upside ($44.00 - $10.45) / $10.45 = 321.1% 15% stage 1 growth, 12% discount
Bull Case $65.86 530.3% upside ($65.86 - $10.45) / $10.45 = 530.3% 20% stage 1 growth, 12% discount

Adjust Assumptions

15.1%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 39%
Implied Market Multiple 10.0x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $14.40 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $44.00 per share.

Warnings

Wall Street's average price target is $14.40 (from 12 analysts). Our estimate is 257% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions