Assured Guaranty Ltd. logo AGO - Assured Guaranty Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $88.00 DETAILS
HIGH: $91.00
LOW: $85.00
MEDIAN: $88.00
CONSENSUS: $88.00
UPSIDE: 25.66%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 53.4% below fair value
Current Price $70.03
Bear Case $83.86 19.8% upside ($83.86 - $70.03) / $70.03 = 19.8% ROTCE 6.9% → 0.68x TBV
Fair Value $150.44 114.8% upside ($150.44 - $70.03) / $70.03 = 114.8% ROTCE 9.2% → 1.22x TBV
Bull Case $190.38 171.9% upside ($190.38 - $70.03) / $70.03 = 171.9% ROTCE 10.6% → 1.54x TBV

Adjust Assumptions

9.2%
8.3%

Key Value Driver

ROTCE (9.2%) vs. cost of equity (8.3%)

Implied Market Multiple 0.57x

Plain-Language Summary

With ROTCE of 9.2% vs. 8.3% cost of equity, fair P/TBV is 1.22x on $123.55 tangible book, implying $150.44 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (10 analysts) $88.00
Analyst Range $85.00 – $91.00
Divergence from AlphaVal 71%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $88.00 (from 10 analysts). Our estimate is 71% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly