Assured Guaranty Ltd. logo AGO - Assured Guaranty Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $80.00 DETAILS
HIGH: $80.00
LOW: $80.00
MEDIAN: $80.00
CONSENSUS: $80.00
UPSIDE: 5.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 48.2% below fair value
Current Price $76.03
Bear Case $81.86 7.7% upside ($81.86 - $76.03) / $76.03 = 7.7% ROTCE 6.9% → 0.66x TBV
Fair Value $146.84 93.1% upside ($146.84 - $76.03) / $76.03 = 93.1% ROTCE 9.2% → 1.19x TBV
Bull Case $185.83 144.4% upside ($185.83 - $76.03) / $76.03 = 144.4% ROTCE 10.6% → 1.50x TBV

Adjust Assumptions

9.2%
8.4%

Key Value Driver

ROTCE (9.2%) vs. cost of equity (8.4%)

Implied Market Multiple 0.62x

Plain-Language Summary

With ROTCE of 9.2% vs. 8.4% cost of equity, fair P/TBV is 1.19x on $123.55 tangible book, implying $146.84 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $80.00
Analyst Range $80.00 – $80.00
Divergence from AlphaVal 84%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $80.00 (from 9 analysts). Our estimate is 84% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly