AGNC Investment Corp. logo AGNCP - AGNC Investment Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 15
SELL 3
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Default REIT Multiple

Valuation Signal Undervalued Strong
Trading 76.0% below fair value
Current Price $25.09
Bear Case $85.92 242.5% upside ($85.92 - $25.09) / $25.09 = 242.5% $4.72 FFO × 18x
Fair Value $104.34 315.9% upside ($104.34 - $25.09) / $25.09 = 315.9% $4.72 FFO × 22x
Bull Case $122.75 389.2% upside ($122.75 - $25.09) / $25.09 = 389.2% $4.72 FFO × 26x

Adjust Assumptions

22.1x
4.72$

Key Value Driver

FFO/share ($4.72) × default P/FFO multiple

Implied Market Multiple 5.3x

Plain-Language Summary

At $4.72 FFO/share with a 22x default REIT multiple, the base-case value is $104.34 per share. Dividend yield: 9.1%.

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 9.1% is unusually high — make sure the company generates enough cash to keep paying it.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify