Federal Agricultural Mortgage logo AGM - Federal Agricultural Mortgage

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $233.00 DETAILS
HIGH: $233.00
LOW: $233.00
MEDIAN: $233.00
CONSENSUS: $233.00
UPSIDE: 15.89%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 15.2% below fair value
Current Price $201.06
Bear Case $165.90 17.5% downside ($165.90 - $201.06) / $201.06 = -17.5% ROTCE 9.0% → 0.81x TBV
Fair Value $237.00 17.9% upside ($237.00 - $201.06) / $201.06 = 17.9% ROTCE 12.1% → 1.30x TBV
Bull Case $308.10 53.2% upside ($308.10 - $201.06) / $201.06 = 53.2% ROTCE 13.9% → 1.59x TBV

Adjust Assumptions

12.1%
10.2%

Key Value Driver

ROTCE (12.1%) vs. cost of equity (10.2%)

Implied Market Multiple 1.27x

Plain-Language Summary

With ROTCE of 12.1% vs. 10.2% cost of equity, fair P/TBV is 1.30x on $158.04 tangible book, implying $237.00 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $233.00
Analyst Range $233.00 – $233.00
Divergence from AlphaVal 2%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly