Federal Agricultural Mortgage logo AGM - Federal Agricultural Mortgage

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $233.00 DETAILS
HIGH: $233.00
LOW: $233.00
MEDIAN: $233.00
CONSENSUS: $233.00
UPSIDE: 5.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 6.6% below fair value
Current Price $221.43
Bear Case $165.90 25.1% downside ($165.90 - $221.43) / $221.43 = -25.1% ROTCE 9.0% → 0.87x TBV
Fair Value $237.00 7.0% upside ($237.00 - $221.43) / $221.43 = 7.0% ROTCE 12.1% → 1.39x TBV
Bull Case $308.10 39.1% upside ($308.10 - $221.43) / $221.43 = 39.1% ROTCE 13.9% → 1.70x TBV

Adjust Assumptions

12.1%
9.8%

Key Value Driver

ROTCE (12.1%) vs. cost of equity (9.8%)

Implied Market Multiple 1.4x

Plain-Language Summary

With ROTCE of 12.1% vs. 9.8% cost of equity, fair P/TBV is 1.39x on $158.04 tangible book, implying $237.00 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $233.00
Analyst Range $233.00 – $233.00
Divergence from AlphaVal 2%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly