Agios Pharmaceuticals, Inc. logo AGIO - Agios Pharmaceuticals, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $42.33 DETAILS
HIGH: $54.00
LOW: $32.00
MEDIAN: $41.00
CONSENSUS: $42.33
UPSIDE: 2.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 69.0% below fair value
Current Price $41.23
Bear Case $113.83 176.1% upside ($113.83 - $41.23) / $41.23 = 176.1% $11.64 × 12x P/E
Fair Value $132.80 222.1% upside ($132.80 - $41.23) / $41.23 = 222.1% $11.64 × 14x P/E
Bull Case $151.77 268.1% upside ($151.77 - $41.23) / $41.23 = 268.1% $11.64 × 16x P/E

Adjust Assumptions

14.0x
11.64$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 3.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $42.33 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $132.80 per share.

Warnings

Wall Street's average price target is $42.33 (from 29 analysts). Our estimate is 285% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples