AGCO Corporation logo AGCO - AGCO Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 11
HOLD 13
SELL 5
STRONG
SELL
0
| PRICE TARGET: $127.83 DETAILS
HIGH: $159.00
LOW: $99.00
MEDIAN: $125.00
CONSENSUS: $127.83
UPSIDE: 16.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 61.3% below fair value
Current Price $110.13
Bear Case $237.00 115.2% upside ($237.00 - $110.13) / $110.13 = 115.2% $11.85 × 20x
Fair Value $284.40 158.2% upside ($284.40 - $110.13) / $110.13 = 158.2% $11.85 × 24x
Bull Case $331.80 201.3% upside ($331.80 - $110.13) / $110.13 = 201.3% $11.85 × 28x

Adjust Assumptions

24.0x
11.85$

Key Value Driver

Through-cycle normalized EPS ($11.85)

Implied Market Multiple 9.3x

Plain-Language Summary

Using 7-year normalized EPS of $11.85 at a 24x cycle multiple, the base-case value is $284.40 per share. P/TBV cross-check: 4.5x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $127.83
Analyst Range $99.00 – $159.00
Divergence from AlphaVal 122%

Warnings

Price-to-book value of 4.5x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $127.83 (from 29 analysts). Our estimate is 122% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing