AGCO Corporation logo AGCO - AGCO Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 12
SELL 5
STRONG
SELL
0
| PRICE TARGET: $129.14 DETAILS
HIGH: $151.00
LOW: $99.00
MEDIAN: $127.00
CONSENSUS: $129.14
UPSIDE: 19.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 62.0% below fair value
Current Price $108.13
Bear Case $237.00 119.2% upside ($237.00 - $108.13) / $108.13 = 119.2% $11.85 × 20x
Fair Value $284.40 163.0% upside ($284.40 - $108.13) / $108.13 = 163.0% $11.85 × 24x
Bull Case $331.80 206.9% upside ($331.80 - $108.13) / $108.13 = 206.9% $11.85 × 28x

Adjust Assumptions

24.0x
11.85$

Key Value Driver

Through-cycle normalized EPS ($11.85)

Implied Market Multiple 9.1x

Plain-Language Summary

Using 7-year normalized EPS of $11.85 at a 24x cycle multiple, the base-case value is $284.40 per share. P/TBV cross-check: 4.4x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $129.14
Analyst Range $99.00 – $151.00
Divergence from AlphaVal 120%

Warnings

⚠ Price-to-book value of 4.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $129.14 (from 30 analysts). Our estimate is 120% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing