Affirm Holdings, Inc. logo AFRM - Affirm Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 11
SELL 1
STRONG
SELL
0
| PRICE TARGET: $89.35 DETAILS
HIGH: $106.00
LOW: $75.00
MEDIAN: $87.00
CONSENSUS: $89.35
UPSIDE: 27.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 147.1% above fair value
Current Price $70.14
Bear Case $28.39 59.5% downside ($28.39 - $70.14) / $70.14 = -59.5% ROTCE 4.0% → 0.30x TBV
Fair Value $28.39 59.5% downside ($28.39 - $70.14) / $70.14 = -59.5% ROTCE 2.1% → 0.30x TBV
Bull Case $28.39 59.5% downside ($28.39 - $70.14) / $70.14 = -59.5% ROTCE 2.4% → 0.30x TBV

Adjust Assumptions

2.1%
14.0%

Key Value Driver

ROTCE (2.1%) vs. cost of equity (14.0%)

Implied Market Multiple 9.31x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $89.35 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $28.39 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (2.1%) is below the minimum investors require (14.0%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $89.35 (from 35 analysts). Our estimate is 97% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly