Aflac Incorporated logo AFL - Aflac Incorporated

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 18
SELL 5
STRONG
SELL
0
| PRICE TARGET: $118.86 DETAILS
HIGH: $138.00
LOW: $99.00
MEDIAN: $122.00
CONSENSUS: $118.86
UPSIDE: 0.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 24.0% below fair value
Current Price $118.20
Bear Case $105.38 10.8% downside ($105.38 - $118.20) / $118.20 = -10.8% ROTCE 13.4% → 2.62x TBV
Fair Value $155.51 31.6% upside ($155.51 - $118.20) / $118.20 = 31.6% ROTCE 17.8% → 3.87x TBV
Bull Case $160.76 36.0% upside ($160.76 - $118.20) / $118.20 = 36.0% ROTCE 20.5% → 4.00x TBV

Adjust Assumptions

17.8%
7.6%

Key Value Driver

ROTCE (17.8%) vs. cost of equity (7.6%)

Implied Market Multiple 2.94x

Plain-Language Summary

With ROTCE of 17.8% vs. 7.6% cost of equity, fair P/TBV is 3.87x on $40.19 tangible book, implying $155.51 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $118.86
Analyst Range $99.00 – $138.00
Divergence from AlphaVal 31%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $118.86 (from 32 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly