Aflac Incorporated logo AFL - Aflac Incorporated

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 18
SELL 5
STRONG
SELL
0
| PRICE TARGET: $119.00 DETAILS
HIGH: $138.00
LOW: $99.00
MEDIAN: $122.00
CONSENSUS: $119.00
UPSIDE: 3.53%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 28.5% below fair value
Current Price $114.94
Bear Case $112.12 2.5% downside ($112.12 - $114.94) / $114.94 = -2.5% ROTCE 13.4% → 2.79x TBV
Fair Value $160.76 39.9% upside ($160.76 - $114.94) / $114.94 = 39.9% ROTCE 17.8% → 4.00x TBV
Bull Case $160.76 39.9% upside ($160.76 - $114.94) / $114.94 = 39.9% ROTCE 20.5% → 4.00x TBV

Adjust Assumptions

17.8%
7.4%

Key Value Driver

ROTCE (17.8%) vs. cost of equity (7.4%)

Implied Market Multiple 2.86x

Plain-Language Summary

With ROTCE of 17.8% vs. 7.4% cost of equity, fair P/TBV is 4.00x on $40.19 tangible book, implying $160.76 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $119.00
Analyst Range $99.00 – $138.00
Divergence from AlphaVal 35%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $119.00 (from 32 analysts). Our estimate is 35% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly