AFL - Aflac Incorporated
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$118.86
DETAILS
HIGH:
$138.00
LOW:
$99.00
MEDIAN:
$122.00
CONSENSUS:
$118.86
UPSIDE:
0.56%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
17.8%
7.6%
Key Value Driver
ROTCE (17.8%) vs. cost of equity (7.6%)
Implied Market Multiple
2.94x
Plain-Language Summary
With ROTCE of 17.8% vs. 7.6% cost of equity, fair P/TBV is 3.87x on $40.19 tangible book, implying $155.51 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (32 analysts)
$118.86
Analyst Range
$99.00 – $138.00
Divergence from AlphaVal
31%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $118.86 (from 32 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly