AlphaMadera's AlphaVal page classifies AerCap Holdings N.V. as a Stable Earnings Power business and values it using P/Adj-EPS × Normalized Multiple, then compares the result to the current market price to flag AER as undervalued, fairly valued, or overvalued.

What is AerCap Holdings N.V.'s fair value?

Fair value for AER comes from a P/Adj-EPS × Normalized Multiple model -- the approach AlphaVal selected for this company's Stable Earnings Power classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value AER?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. AER was classified as Stable Earnings Power and is valued using P/Adj-EPS × Normalized Multiple, built from AER's most recent reported fundamentals.

AER - AerCap Holdings N.V.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $177.00 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong

Trading 63.2% below fair value

Current Price $145.40

Bear Case $316.34 117.6% upside ($316.34 - $145.40) / $145.40 = 117.6% $21.30 × 15x P/E

Fair Value $395.42 172.0% upside ($395.42 - $145.40) / $145.40 = 172.0% $21.30 × 19x P/E

Bull Case $474.51 226.3% upside ($474.51 - $145.40) / $145.40 = 226.3% $21.30 × 22x P/E

Adjust Assumptions

P/E Multiple

18.6x

Adjusted EPS

21.3$

Key Value Driver

Normalized P/E multiple (19x base case)

Terminal Value % of EV

Implied Market Multiple 6.8x

Market is pricing in (growth)

Plain-Language Summary

Applying a 19x P/E to adjusted EPS of $21.30, the base-case value is $395.42 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $177.00

Analyst Range $165.00 – $190.00

Divergence from AlphaVal 123%

Warnings

ℹ Wall Street's average price target is $177.00 (from 25 analysts). Our estimate is 123% above the consensus -- consider that gap carefully.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples