American Eagle Outfitters, Inc. logo AEO - American Eagle Outfitters, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 24
HOLD 26
SELL 2
STRONG
SELL
0
| PRICE TARGET: $19.00 DETAILS
HIGH: $22.00
LOW: $16.00
MEDIAN: $19.00
CONSENSUS: $19.00
UPSIDE: 7.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 1.6% above fair value
Current Price $17.73
Bear Case $13.95 21.3% downside ($13.95 - $17.73) / $17.73 = -21.3% $1.11 × 12x P/E
Fair Value $17.44 1.6% downside ($17.44 - $17.73) / $17.73 = -1.6% $1.11 × 15x P/E
Bull Case $20.93 18.1% upside ($20.93 - $17.73) / $17.73 = 18.1% $1.11 × 18x P/E

Adjust Assumptions

15.0x
1.11$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 16.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $19.00 from 52 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $17.44 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples