Aebi Schmidt Holding AG logo AEBI - Aebi Schmidt Holding AG

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $17.00 DETAILS
HIGH: $17.00
LOW: $17.00
MEDIAN: $17.00
CONSENSUS: $17.00
UPSIDE: 37.65%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 117.4% above fair value
Current Price $12.35
Bear Case $4.73 61.7% downside ($4.73 - $12.35) / $12.35 = -61.7% $0.24 × 20x
Fair Value $5.68 54.0% downside ($5.68 - $12.35) / $12.35 = -54.0% $0.24 × 24x
Bull Case $6.63 46.3% downside ($6.63 - $12.35) / $12.35 = -46.3% $0.24 × 28x

Adjust Assumptions

24.0x
0.24$

Key Value Driver

Through-cycle normalized EPS ($0.24)

Implied Market Multiple 52.2x

Plain-Language Summary

Using 3-year normalized EPS of $0.24 at a 24x cycle multiple, the base-case value is $5.68 per share. P/TBV cross-check: 12.4x.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 12.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing