Automatic Data Processing, Inc. logo ADP - Automatic Data Processing, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 23
SELL 5
STRONG
SELL
0
| PRICE TARGET: $267.67 DETAILS
HIGH: $310.00
LOW: $225.00
MEDIAN: $270.00
CONSENSUS: $267.67
DOWNSIDE: 4.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 19.5% above fair value
Current Price $281.39
Bear Case $197.10 30.0% downside ($197.10 - $281.39) / $281.39 = -30.0% $10.95 × 18x P/E
Fair Value $235.42 16.3% downside ($235.42 - $281.39) / $281.39 = -16.3% $10.95 × 22x P/E
Bull Case $273.75 2.7% downside ($273.75 - $281.39) / $281.39 = -2.7% $10.95 × 25x P/E

Adjust Assumptions

21.5x
10.95$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 25.7x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $10.95, the base-case value is $235.42 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (36 analysts) $267.67
Analyst Range $225.00 – $310.00
Divergence from AlphaVal 12%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples