ADP - Automatic Data Processing, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$267.67
DETAILS
HIGH:
$310.00
LOW:
$225.00
MEDIAN:
$270.00
CONSENSUS:
$267.67
DOWNSIDE:
4.88%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
10.95$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
25.7x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $10.95, the base-case value is $235.42 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$267.67
Analyst Range
$225.00 – $310.00
Divergence from AlphaVal
12%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples