Axcelis Technologies, Inc. logo ACLS - Axcelis Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $140.00 DETAILS
HIGH: $140.00
LOW: $140.00
MEDIAN: $140.00
CONSENSUS: $140.00
UPSIDE: 21.65%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 20.8% above fair value
Current Price $115.08
Bear Case $65.47 43.1% downside ($65.47 - $115.08) / $115.08 = -43.1% 9% stage 1 growth, 12% discount
Fair Value $95.29 17.2% downside ($95.29 - $115.08) / $115.08 = -17.2% 15% stage 1 growth, 12% discount
Bull Case $128.28 11.5% upside ($128.28 - $115.08) / $115.08 = 11.5% 19% stage 1 growth, 12% discount

Adjust Assumptions

14.9%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 38%
Implied Market Multiple 33.4x
Market is pricing in (growth) 17.8% vs our 14.9% base

Plain-Language Summary

Using a two-stage FCF DCF with 15% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $95.29 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $140.00
Analyst Range $140.00 – $140.00
Divergence from AlphaVal 32%

Warnings

Wall Street's average price target is $140.00 (from 13 analysts). Our estimate is 32% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions