Acadia Healthcare Company, Inc. logo ACHC - Acadia Healthcare Company, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $34.78 DETAILS
HIGH: $40.00
LOW: $30.00
MEDIAN: $33.00
CONSENSUS: $34.78
UPSIDE: 9.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 6.5% below fair value
Current Price $31.88
Bear Case $27.28 14.4% downside ($27.28 - $31.88) / $31.88 = -14.4% $2.10 × 13x P/E
Fair Value $34.10 7.0% upside ($34.10 - $31.88) / $31.88 = 7.0% $2.10 × 16x P/E
Bull Case $40.92 28.4% upside ($40.92 - $31.88) / $31.88 = 28.4% $2.10 × 19x P/E

Adjust Assumptions

16.2x
2.1$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 15.2x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $2.10, the base-case value is $34.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $34.78
Analyst Range $30.00 – $40.00
Divergence from AlphaVal 2%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples