Acadia Healthcare Company, Inc. logo ACHC - Acadia Healthcare Company, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $30.33 DETAILS
HIGH: $40.00
LOW: $22.00
MEDIAN: $30.00
CONSENSUS: $30.33
DOWNSIDE: 4.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 11.2% below fair value
Current Price $31.60
Bear Case $28.48 9.9% downside ($28.48 - $31.60) / $31.60 = -9.9% $2.30 × 13x P/E
Fair Value $35.59 12.6% upside ($35.59 - $31.60) / $31.60 = 12.6% $2.30 × 16x P/E
Bull Case $42.71 35.2% upside ($42.71 - $31.60) / $31.60 = 35.2% $2.30 × 19x P/E

Adjust Assumptions

16.2x
2.3$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 13.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $30.33 from 25 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $35.59 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples