Arcosa, Inc. logo ACA - Arcosa, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $140.00 DETAILS
HIGH: $140.00
LOW: $140.00
MEDIAN: $140.00
CONSENSUS: $140.00
DOWNSIDE: 3.45%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 164.3% above fair value
Current Price $145.00
Bear Case $33.50 76.9% downside ($33.50 - $145.00) / $145.00 = -76.9% 5% stage 1 growth, 11% discount
Fair Value $54.87 62.2% downside ($54.87 - $145.00) / $145.00 = -62.2% 8% stage 1 growth, 11% discount
Bull Case $74.93 48.3% downside ($74.93 - $145.00) / $145.00 = -48.3% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 54.1x
Market is pricing in (growth) 22.2% vs our 8.3% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $140.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $54.87 per share.

Warnings

Wall Street's average price target is $140.00 (from 8 analysts). Our estimate is 76% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions