Asbury Automotive Group, Inc. logo ABG - Asbury Automotive Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $230.00 DETAILS
HIGH: $254.00
LOW: $220.00
MEDIAN: $223.00
CONSENSUS: $230.00
UPSIDE: 4.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 62.8% below fair value
Current Price $220.36
Bear Case $518.84 135.5% upside ($518.84 - $220.36) / $220.36 = 135.5% $33.50 × 19x P/E
Fair Value $592.96 169.1% upside ($592.96 - $220.36) / $220.36 = 169.1% $33.50 × 21x P/E
Bull Case $667.07 202.7% upside ($667.07 - $220.36) / $220.36 = 202.7% $33.50 × 24x P/E

Adjust Assumptions

21.3x
33.5$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 6.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $230.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $592.96 per share.

Warnings

The company's reported profits differ from official accounting profits by 33%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $230.00 (from 19 analysts). Our estimate is 210% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples