OPAP.AT - Organization of Football Prognostics S.A.
NEXT EARNINGS:
Mar 25, 2026
(in 28 days)
EPS Est: $0.35
|
Rev Est: $660.2M
Price:
--
--
Market Cap:
5.59B
Volume:
958,029
Avg Volume:
691,554
52 Week Range:
15.59-20.92
Sector:
Consumer Cyclical
Industry:
Gambling, Resorts & Casinos
Beta:
0.16
Last Dividend:
$1.30
Exchange:
ATH
Country:
GR
Employees:
1,949
IPO Date:
2001-04-25
EPS (TTM):
1.34
P/E Ratio:
11.69
Revenue (TTM):
1.57B
Total Assets:
2.00B
Total Debt:
681.41M
Cash & Equiv:
490.10M
Rev Growth (5Y):
7.6%
EPS Growth (5Y):
15.9%
FCF Growth (5Y):
22.4%
ROCE:
49.0%
Debt/Equity:
1.18
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-24 | $0.37 | $0.33 | +9.9% | $409.9M | $587.2M | -30.2% |
| 2025-06-30 | $0.31 | — | — | $381.5M | — | — |
| 2025-05-27 | $0.32 | — | — | $406.4M | $549.8M | -26.1% |
| 2025-03-19 | $0.37 | $0.36 | +2.8% | $443.1M | $614.2M | -27.9% |
| 2024-11-20 | $0.36 | $0.35 | +1.2% | $386.8M | $582.6M | -33.6% |
| 2024-09-03 | $0.32 | — | — | $363.6M | $506.0M | -28.1% |
| 2024-05-29 | $0.31 | — | — | $293.0M | $547.5M | -46.5% |
| 2024-03-13 | $0.27 | — | — | $314.7M | $565.1M | -44.3% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.57B | 1.44B | 1.33B | 1.04B | 737.26M | 1.09B | 1.04B | 972.94M | 573.05M | 625.37M | 1.00B | 874.52M |
| Net Income | 485.78M | 408.32M | 592.33M | 259.43M | 205.17M | 202.38M | 143.31M | 126.21M | 170.24M | 210.72M | 195.00M | 141.12M |
| EPS | 1.34 | 1.12 | 1.67 | 0.75 | 0.61 | 0.64 | 0.45 | 0.40 | 0.53 | 0.66 | 0.61 | 0.44 |
| Total Assets | 2.00B | 2.10B | 2.57B | 2.70B | 2.32B | 2.24B | 1.75B | 1.80B | 1.77B | 1.71B | 1.75B | 1.60B |
| Total Debt | 681.41M | 686.58M | 835.51M | 1.10B | 1.10B | 1.12B | 650.45M | 682.27M | 381.69M | 147.10M | 1,000 | 165.88M |
| Cash & Equivalents | 490.10M | 487.33M | 724.43M | 860.36M | 506.87M | 633.82M | 182.00M | 246.10M | 273.52M | 300.75M | 291.50M | 242.04M |
| Operating Cash Flow | 704.85M | 527.59M | 659.80M | 493.38M | 186.39M | 279.33M | 253.11M | 244.93M | 94.30M | 198.44M | 283.53M | 273.87M |
| Free Cash Flow | 672.09M | 497.92M | 637.00M | 469.17M | 167.51M | 244.55M | 200.99M | 148.64M | 51.44M | 158.79M | 267.71M | 164.51M |
| FCF per Share | 1.86 | 1.37 | 1.80 | 1.36 | 0.50 | 0.77 | 0.63 | 0.47 | 0.16 | 0.50 | 0.84 | 0.52 |
| Book Value | 579.41M | 740.65M | 1.04B | 910.86M | 739.61M | 753.79M | 722.75M | 714.77M | 1.04B | 1.16B | 1.17B | 1.13B |
| Cash & ST Investments | 494.87M | 490.89M | 728.07M | 863.99M | 511.50M | 642.73M | 191.45M | 246.10M | 273.52M | 300.75M | 297.42M | 242.04M |
| ROC Equity | 0.84 | 0.55 | 0.57 | 0.28 | 0.28 | 0.27 | 0.20 | 0.18 | 0.16 | 0.18 | 0.17 | 0.13 |