BMRI.JK - PT Bank Mandiri (Persero) Tbk
NEXT EARNINGS:
Apr 29, 2026
EPS Est: $168.30
|
Rev Est: $41.5T
Price:
--
--
Market Cap:
501.67T
Volume:
66,368,700
Avg Volume:
166,001,674
52 Week Range:
4010-5575
Sector:
Financial Services
Industry:
Banks - Regional
Beta:
-0.05
Last Dividend:
$566.18
Exchange:
JKT
Country:
ID
Employees:
38,731
IPO Date:
2003-07-14
EPS (TTM):
603.23
P/E Ratio:
8.45
Revenue (TTM):
203.77T
Total Assets:
2829.95T
Total Debt:
278.67T
Cash & Equiv:
N/A
Rev Growth (5Y):
12.1%
EPS Growth (5Y):
27.4%
FCF Growth (5Y):
N/A
ROCE:
5.7%
Debt/Equity:
0.95
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-06 | $198.98 | $109.70 | +81.4% | $54.1T | $40.6T | +33.4% |
| 2025-10-27 | $141.92 | $137.55 | +3.2% | $50.2T | $38.1T | +31.6% |
| 2025-08-29 | $144.91 | $143.96 | +0.7% | $44.9T | $37.9T | +18.4% |
| 2025-04-28 | $139.50 | $139.45 | 0.0% | $34.5T | $35.9T | -3.9% |
| 2025-02-06 | $148.83 | $146.62 | +1.5% | $36.1T | $39.4T | -8.4% |
| 2024-10-29 | $165.72 | $154.63 | +7.2% | $34.0T | $37.7T | -9.8% |
| 2024-07-31 | $148.38 | $146.96 | +1.0% | $46.0T | $34.3T | +34.2% |
| 2024-05-01 | $136.09 | $145.33 | -6.4% | $45.9T | $34.2T | +34.0% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203.77T | 176.52T | 154.93T | 136.14T | 120.01T | 115.37T | 110.93T | 101.89T | 94.69T | 91.69T | 88.69T | 76.66T |
| Net Income | 56.29T | 55.78T | 55.06T | 41.17T | 28.03T | 16.80T | 27.48T | 25.02T | 20.64T | 13.81T | 20.33T | 19.87T |
| EPS | 603.23 | 597.67 | 589.93 | 441.26 | 300.53 | 180.09 | 294.45 | 268.02 | 221.14 | 147.93 | 217.87 | 212.91 |
| Total Assets | 2829.95T | 2427.22T | 2174.22T | 1992.54T | 1725.61T | 1541.96T | 1318.25T | 1202.25T | 1124.70T | 1038.71T | 910.06T | 855.04T |
| Total Debt | 278.67T | 308.38T | 201.19T | 107.15T | 94.43T | 101.99T | 84.46T | 68.78T | 52.24T | 44.63T | 39.41T | 29.49T |
| Cash & Equivalents | 0 | 250.73T | 249.40T | 277.85T | 196.17T | 178.07T | 124.71T | 124.55T | 161.39T | 159.37T | 128.90T | 141.40T |
| Operating Cash Flow | 100.64T | (79.56T) | (155.57T) | (102.24T) | (17.79T) | (17.36T) | (73.41T) | (57.74T) | (47.72T) | (43.80T) | (24.11T) | (62.44T) |
| Free Cash Flow | 95.18T | (88.10T) | (158.65T) | (106.25T) | (20.07T) | (20.17T) | (77.10T) | (60.17T) | (49.50T) | (45.95T) | (25.25T) | (64.67T) |
| FCF per Share | 1019.98 | -943.95 | -1699.84 | -1138.72 | -215.21 | -216.22 | -826.05 | -644.69 | -530.40 | -492.28 | -270.50 | -692.94 |
| Book Value | 293.75T | 283.80T | 260.85T | 229.68T | 204.69T | 189.14T | 204.60T | 181.20T | 166.72T | 150.45T | 117.07T | 102.66T |
| Cash & ST Investments | 0 | 250.73T | 249.40T | 277.85T | 196.17T | 178.07T | 124.71T | 124.55T | 161.39T | 159.37T | 128.90T | 141.40T |
| ROC Equity | 0.19 | 0.20 | 0.21 | 0.18 | 0.14 | 0.09 | 0.13 | 0.14 | 0.12 | 0.09 | 0.17 | 0.19 |