XPOF - Xponential Fitness, Inc.
NEXT EARNINGS:
Feb 26, 2026
(in 1 day)
EPS Est: $-0.03
|
Rev Est: $73.4M
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$8.00
DETAILS
HIGH:
$8.00
LOW:
$8.00
MEDIAN:
$8.00
CONSENSUS:
$8.00
DOWNSIDE:
2.79%
Market Cap:
289.31M
Volume:
196,144
Avg Volume:
464,705
52 Week Range:
5.38-15.9
Sector:
Consumer Cyclical
Industry:
Leisure
Beta:
1.41
Last Dividend:
$N/A
Exchange:
NYSE
Country:
US
Employees:
288
IPO Date:
2021-07-23
EPS (TTM):
-2.27
P/E Ratio:
-6.63
Revenue (TTM):
320.35M
Total Assets:
403.40M
Total Debt:
379.62M
Cash & Equiv:
16.68M
Rev Growth (5Y):
19.9%
EPS Growth (5Y):
N/A
FCF Growth (5Y):
N/A
ROCE:
-17.9%
Debt/Equity:
-1.75
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-06 | $0.34 | $0.14 | +142.9% | $78.8M | $73.4M | +7.4% |
| 2025-08-07 | $0.26 | $0.19 | +36.8% | $76.2M | $75.4M | +1.0% |
| 2025-05-08 | $-0.20 | $0.15 | -233.3% | $76.9M | $77.3M | -0.6% |
| 2025-03-13 | $-0.18 | $0.44 | -140.9% | $83.2M | $81.1M | +2.6% |
| 2024-11-07 | $-0.04 | $0.18 | -122.2% | $80.5M | $81.4M | -1.1% |
| 2024-08-01 | $-0.03 | $0.19 | -115.8% | $76.5M | $76.5M | 0.0% |
| 2024-05-02 | $0.16 | $0.18 | -11.1% | $79.5M | $78.8M | +0.9% |
| 2024-02-29 | $0.08 | $0.11 | -27.3% | $90.2M | $81.9M | +10.1% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 320.35M | 317.94M | 243.20M | 155.08M | 106.59M | 129.13M | 59.26M |
| Net Income | (64.95M) | (4.00M) | 1.22M | (18.83M) | (13.64M) | (37.13M) | (42.48M) |
| EPS | -2.27 | 1.08 | -0.87 | -2.67 | -0.59 | -1.61 | -1.85 |
| Total Assets | 403.40M | 528.70M | 482.69M | 415.54M | 322.84M | 325.67M | 298.34M |
| Total Debt | 379.62M | 406.62M | 170.44M | 131.93M | 182.77M | 153.18M | 142.48M |
| Cash & Equivalents | 16.68M | 27.76M | 31.99M | 21.32M | 11.30M | 9.34M | 11.21M |
| Operating Cash Flow | 11.68M | 32.71M | 52.06M | 14.45M | (728,000) | 1.55M | 836,000 |
| Free Cash Flow | 6.96M | 23.50M | 35.93M | 9.59M | (3.62M) | (5.96M) | (7.65M) |
| FCF per Share | 0.22 | 0.74 | 1.42 | 0.40 | -0.16 | -0.26 | -0.33 |
| Book Value | (216.57M) | (10.59M) | (154.78M) | (654.43M) | 4.75M | 26.68M | 62.19M |
| Cash & ST Investments | 16.68M | 27.76M | 31.99M | 21.32M | 11.30M | 9.34M | 11.21M |
| ROC Equity | N/A | N/A | N/A | N/A | -2.87 | -1.39 | -0.68 |