W - Wayfair Inc.
NEXT EARNINGS:
Apr 29, 2026
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$107.50
DETAILS
HIGH:
$140.00
LOW:
$75.00
MEDIAN:
$107.50
CONSENSUS:
$107.50
UPSIDE:
45.45%
Market Cap:
9.63B
Volume:
2,903,443
Avg Volume:
3,032,011
52 Week Range:
20.41-119.98
Sector:
Consumer Cyclical
Industry:
Specialty Retail
Beta:
3.37
Last Dividend:
$N/A
Exchange:
NYSE
Country:
US
Employees:
12,100
IPO Date:
2014-10-02
EPS (TTM):
-2.42
P/E Ratio:
-41.81
Revenue (TTM):
12.46B
Total Assets:
3.44B
Total Debt:
4.07B
Cash & Equiv:
1.48B
Rev Growth (5Y):
-2.5%
EPS Growth (5Y):
N/A
FCF Growth (5Y):
-15.6%
ROCE:
-1.8%
Debt/Equity:
-1.46
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-19 | $-0.89 | $0.64 | -239.4% | $3.3B | $3.3B | +1.2% |
| 2025-10-28 | $0.70 | $0.46 | +52.2% | $3.1B | $3.3B | -5.4% |
| 2025-08-04 | $0.87 | $0.36 | +141.7% | $3.3B | $3.0B | +10.1% |
| 2025-05-01 | $0.10 | $-0.18 | +155.6% | $2.7B | $3.1B | -12.7% |
| 2025-02-20 | $-0.25 | $0.05 | -600.0% | $3.1B | $2.7B | +15.0% |
| 2024-11-01 | $0.22 | $0.15 | +46.7% | $2.9B | $3.0B | -5.4% |
| 2024-08-01 | $0.47 | $0.50 | -6.0% | $3.1B | $3.2B | -2.3% |
| 2024-05-02 | $-0.32 | $-0.45 | +28.9% | $2.7B | $2.6B | +3.6% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.46B | 11.85B | 12.00B | 12.22B | 13.71B | 14.15B | 9.13B | 6.78B | 4.72B | 3.38B | 2.25B | 1.32B |
| Net Income | (313.00M) | (492.00M) | (738.00M) | (1.33B) | (131.00M) | 185.00M | (984.58M) | (504.08M) | (244.61M) | (194.38M) | (77.44M) | (148.10M) |
| EPS | -2.42 | -4.00 | -6.47 | -12.56 | -1.26 | 1.93 | -10.68 | -5.63 | -2.81 | -2.29 | -0.92 | -1.81 |
| Total Assets | 3.44B | 3.46B | 3.47B | 3.58B | 4.57B | 4.57B | 2.95B | 1.89B | 1.21B | 761.68M | 694.58M | 555.52M |
| Total Debt | 4.07B | 4.22B | 4.20B | 4.16B | 4.05B | 3.63B | 2.37B | 982.05M | 453.03M | 68.85M | 27.30M | 3.96M |
| Cash & Equivalents | 1.48B | 1.32B | 1.32B | 1.05B | 1.71B | 2.13B | 582.75M | 849.46M | 558.96M | 279.84M | 334.18M | 355.86M |
| Operating Cash Flow | 534.00M | 317.00M | 349.00M | (674.00M) | 410.00M | 1.42B | (196.82M) | 84.86M | 33.63M | 62.81M | 135.12M | 11.69M |
| Free Cash Flow | 464.00M | 83.00M | (2.00M) | (1.13B) | 130.00M | 1.08B | (597.70M) | (137.09M) | (113.25M) | (65.27M) | 72.94M | (41.86M) |
| FCF per Share | 3.56 | 0.67 | -0.02 | -10.68 | 1.25 | 11.29 | -6.48 | -1.53 | -1.30 | -0.77 | 0.87 | -0.51 |
| Book Value | (2.78B) | (2.75B) | (2.71B) | (2.55B) | (1.62B) | (1.19B) | (944.21M) | (330.72M) | (48.33M) | 79.38M | 242.54M | 305.54M |
| Cash & ST Investments | 1.54B | 1.37B | 1.35B | 1.28B | 2.40B | 2.59B | 987.00M | 963.74M | 619.99M | 348.58M | 386.07M | 415.86M |
| ROC Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.45 | -0.32 | -0.48 |