TMUS - T-Mobile US, Inc.
NEXT EARNINGS:
Apr 23, 2026
EPS Est: $2.38
|
Rev Est: $23.0B
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$257.42
DETAILS
HIGH:
$310.00
LOW:
$235.00
MEDIAN:
$251.50
CONSENSUS:
$257.42
UPSIDE:
15.97%
Market Cap:
248.29B
Volume:
5,836,465
Avg Volume:
5,959,928
52 Week Range:
181.36-276.49
Sector:
Communication Services
Industry:
Telecommunications Services
Beta:
0.43
Last Dividend:
$3.66
Exchange:
NASDAQ
Country:
US
Employees:
70,000
IPO Date:
2007-04-19
EPS (TTM):
9.75
P/E Ratio:
20.84
Revenue (TTM):
88.31B
Total Assets:
219.24B
Total Debt:
122.27B
Cash & Equiv:
5.60B
Rev Growth (5Y):
5.2%
EPS Growth (5Y):
29.5%
FCF Growth (5Y):
N/A
ROCE:
9.6%
Debt/Equity:
2.07
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-11 | $2.14 | $2.05 | +4.4% | $24.3B | $24.2B | +0.7% |
| 2025-10-23 | $2.59 | $2.40 | +7.9% | $22.0B | $21.9B | +0.2% |
| 2025-07-23 | $2.84 | $2.67 | +6.4% | $21.1B | $21.0B | +0.5% |
| 2025-04-24 | $2.58 | $2.47 | +4.5% | $20.9B | $20.6B | +1.3% |
| 2025-01-29 | $2.57 | $2.29 | +12.2% | $21.9B | $21.3B | +2.5% |
| 2024-10-23 | $2.61 | $2.42 | +7.9% | $20.2B | $20.0B | +0.7% |
| 2024-07-31 | $2.49 | $2.28 | +9.2% | $19.8B | $19.6B | +0.8% |
| 2024-04-25 | $2.00 | $1.87 | +7.0% | $19.6B | $19.8B | -1.2% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.31B | 81.40B | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.47B | 29.56B |
| Net Income | 10.99B | 11.34B | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M |
| EPS | 9.75 | 9.70 | 7.02 | 2.07 | 2.42 | 2.68 | 4.06 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 |
| Total Assets | 219.24B | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B | 86.92B | 72.47B | 70.56B | 65.89B | 62.44B | 56.65B |
| Total Debt | 122.27B | 114.40B | 113.83B | 111.79B | 108.82B | 107.25B | 42.33B | 16.36B | 30.91B | 24.81B | 23.30B | 18.88B |
| Cash & Equivalents | 5.60B | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B | 1.53B | 1.20B | 1.22B | 5.50B | 4.58B | 5.32B |
| Operating Cash Flow | 27.95B | 22.29B | 18.56B | 16.78B | 13.92B | 8.64B | 6.82B | 3.90B | 3.83B | 6.13B | 5.41B | 4.15B |
| Free Cash Flow | 18.00B | 9.98B | 7.75B | (520.00M) | (7.78B) | (3.73B) | (534.00M) | (1.77B) | (7.23B) | (2.54B) | (1.25B) | (3.07B) |
| FCF per Share | 15.95 | 8.54 | 6.54 | -0.42 | -6.23 | -3.26 | -0.63 | -2.08 | -8.70 | -3.08 | -1.53 | -3.81 |
| Book Value | 59.20B | 61.74B | 64.72B | 69.66B | 69.10B | 65.34B | 28.79B | 24.72B | 22.56B | 18.24B | 16.56B | 15.66B |
| Cash & ST Investments | 5.60B | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B | 1.53B | 1.20B | 1.22B | 5.50B | 7.58B | 5.32B |
| ROC Equity | 0.19 | 0.18 | 0.13 | 0.04 | 0.04 | 0.05 | 0.12 | 0.12 | 0.20 | 0.08 | 0.04 | 0.02 |