RSG - Republic Services, Inc.
NEXT EARNINGS:
May 6, 2026
EPS Est: $1.67
|
Rev Est: $4.1B
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$241.25
DETAILS
HIGH:
$257.00
LOW:
$220.00
MEDIAN:
$241.00
CONSENSUS:
$241.25
UPSIDE:
9.29%
Market Cap:
68.92B
Volume:
1,110,216
Avg Volume:
1,723,635
52 Week Range:
201.42-258.75
Sector:
Industrials
Industry:
Waste Management
Beta:
0.55
Last Dividend:
$2.41
Exchange:
NYSE
Country:
US
Employees:
42,000
IPO Date:
1998-07-01
EPS (TTM):
6.86
P/E Ratio:
30.90
Revenue (TTM):
16.59B
Total Assets:
34.37B
Total Debt:
596.00M
Cash & Equiv:
76.00M
Rev Growth (5Y):
10.3%
EPS Growth (5Y):
17.8%
FCF Growth (5Y):
13.5%
ROCE:
10.9%
Debt/Equity:
0.05
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-17 | $1.76 | $1.62 | +8.6% | $4.1B | $4.2B | -1.7% |
| 2025-10-30 | $1.90 | $1.83 | +3.8% | $4.2B | $4.2B | -0.6% |
| 2025-07-29 | $1.77 | $1.77 | 0.0% | $4.2B | $4.3B | -0.5% |
| 2025-04-24 | $1.58 | $1.53 | +3.3% | $4.0B | $4.0B | -0.9% |
| 2025-02-13 | $1.58 | $1.40 | +12.9% | $4.0B | $4.1B | -0.7% |
| 2024-10-29 | $1.81 | $1.61 | +12.4% | $4.1B | $4.1B | -1.1% |
| 2024-07-24 | $1.61 | $1.53 | +5.2% | $4.0B | $4.0B | +0.2% |
| 2024-04-30 | $1.45 | $1.35 | +7.4% | $3.9B | $3.9B | -0.8% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.59B | 16.03B | 14.96B | 13.51B | 11.29B | 10.15B | 10.30B | 10.04B | 10.04B | 9.39B | 9.12B | 8.79B |
| Net Income | 2.14B | 2.04B | 1.73B | 1.49B | 1.29B | 967.20M | 1.07B | 1.04B | 1.28B | 612.60M | 749.90M | 547.60M |
| EPS | 6.86 | 6.50 | 5.47 | 4.70 | 4.05 | 3.03 | 3.34 | 3.17 | 3.79 | 1.79 | 2.14 | 1.54 |
| Total Assets | 34.37B | 32.40B | 31.41B | 29.05B | 24.95B | 23.43B | 22.68B | 21.62B | 21.15B | 20.63B | 20.54B | 20.09B |
| Total Debt | 596.00M | 12.96B | 13.07B | 12.08B | 9.83B | 9.17B | 8.95B | 8.34B | 8.19B | 7.66B | 7.53B | 7.06B |
| Cash & Equivalents | 76.00M | 74.00M | 140.00M | 143.40M | 29.00M | 38.20M | 47.10M | 70.50M | 83.30M | 67.80M | 32.40M | 75.20M |
| Operating Cash Flow | 4.30B | 3.94B | 3.62B | 3.19B | 2.79B | 2.47B | 2.35B | 2.24B | 1.91B | 1.85B | 1.68B | 1.53B |
| Free Cash Flow | 2.41B | 2.08B | 1.99B | 1.74B | 1.47B | 1.28B | 1.15B | 1.17B | 920.90M | 920.00M | 734.10M | 672.00M |
| FCF per Share | 7.72 | 6.62 | 6.28 | 5.48 | 4.61 | 4.00 | 3.57 | 3.58 | 2.73 | 2.68 | 2.10 | 1.88 |
| Book Value | 11.97B | 11.40B | 10.54B | 9.69B | 8.98B | 8.48B | 8.12B | 7.93B | 7.96B | 7.69B | 7.77B | 7.75B |
| Cash & ST Investments | 335.00M | 74.00M | 140.00M | 143.40M | 29.00M | 38.20M | 47.10M | 70.50M | 83.30M | 67.80M | 32.40M | 75.20M |
| ROC Equity | 0.18 | 0.18 | 0.16 | 0.15 | 0.14 | 0.11 | 0.13 | 0.13 | 0.16 | 0.08 | 0.10 | 0.07 |