PLAY - Dave & Buster's Entertainment, Inc.
NEXT EARNINGS:
Apr 6, 2026
EPS Est: $0.39
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$22.60
DETAILS
HIGH:
$30.00
LOW:
$18.00
MEDIAN:
$20.00
CONSENSUS:
$22.60
UPSIDE:
54.48%
Market Cap:
507.37M
Volume:
807,350
Avg Volume:
1,241,235
52 Week Range:
13.04-35.53
Sector:
Communication Services
Industry:
Entertainment
Beta:
1.76
Last Dividend:
$N/A
Exchange:
NASDAQ
Country:
US
Employees:
23,420
IPO Date:
2014-10-10
EPS (TTM):
1.49
P/E Ratio:
17.80
Revenue (TTM):
2.13B
Total Assets:
4.02B
Total Debt:
3.14B
Cash & Equiv:
6.90M
Rev Growth (5Y):
9.5%
EPS Growth (5Y):
-13.1%
FCF Growth (5Y):
N/A
ROCE:
5.7%
Debt/Equity:
21.53
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-12-09 | $-1.14 | $-1.16 | +1.7% | $448.2M | $556.6M | -19.5% |
| 2025-09-15 | $0.40 | $0.88 | -54.5% | $557.4M | $460.6M | +21.0% |
| 2025-06-10 | $0.76 | $0.96 | -20.8% | $567.7M | $543.2M | +4.5% |
| 2025-04-07 | $0.69 | $0.64 | +7.8% | $534.5M | $593.4M | -9.9% |
| 2024-12-10 | $-0.45 | $-0.31 | -45.2% | $453.0M | $463.7M | -2.3% |
| 2024-09-10 | $0.99 | $0.84 | +17.9% | $557.1M | $560.6M | -0.6% |
| 2024-06-12 | $0.99 | $1.70 | -41.8% | $588.1M | $621.3M | -5.3% |
| 2024-04-02 | $0.88 | $1.10 | -20.0% | $599.1M | $602.6M | -0.6% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.13B | 2.21B | 1.96B | 1.30B | 436.51M | 1.35B | 1.27B | 1.14B | 1.01B | 866.98M | 746.75M | 635.58M |
| Net Income | 58.30M | 126.90M | 137.10M | 108.70M | (206.97M) | 100.26M | 117.22M | 120.95M | 90.80M | 59.62M | 7.64M | 2.17M |
| EPS | 1.49 | 2.94 | 2.83 | 2.26 | -4.75 | 3.00 | 3.00 | 2.93 | 2.16 | 1.46 | 0.22 | 0.06 |
| Total Assets | 4.02B | 3.75B | 3.76B | 2.35B | 2.35B | 2.37B | 1.27B | 1.20B | 1.05B | 1.00B | 950.69M | 861.76M |
| Total Debt | 3.14B | 3.00B | 2.86B | 1.75B | 1.86B | 1.85B | 378.47M | 351.25M | 256.63M | 330.75M | 429.02M | 485.68M |
| Cash & Equivalents | 6.90M | 37.30M | 181.59M | 25.91M | 11.89M | 24.66M | 21.59M | 18.80M | 20.08M | 25.50M | 70.88M | 38.08M |
| Operating Cash Flow | 312.30M | 364.20M | 444.47M | 283.13M | (49.22M) | 288.95M | 337.62M | 264.67M | 231.33M | 186.98M | 86.72M | 109.88M |
| Free Cash Flow | (217.90M) | 34.00M | 210.24M | 190.93M | (132.24M) | 60.85M | 121.33M | 44.77M | 50.75M | 24.09M | (42.97M) | 3.98M |
| FCF per Share | -5.58 | 0.79 | 4.34 | 3.97 | -3.04 | 1.82 | 3.11 | 1.08 | 1.21 | 0.59 | -1.22 | 0.10 |
| Book Value | 145.80M | 251.20M | 410.54M | 275.46M | 153.23M | 169.65M | 387.84M | 421.65M | 439.45M | 346.34M | 258.70M | 150.45M |
| Cash & ST Investments | 6.90M | 37.30M | 181.59M | 25.91M | 11.89M | 24.66M | 21.59M | 18.80M | 20.08M | 25.50M | 70.88M | 38.08M |
| ROC Equity | 0.40 | 0.51 | 0.33 | 0.39 | -1.35 | 0.59 | 0.30 | 0.29 | 0.21 | 0.17 | 0.03 | 0.01 |