NXST - Nexstar Media Group, Inc.
NEXT EARNINGS:
Feb 26, 2026
(in 19 days)
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$203.57
DETAILS
HIGH:
$221.00
LOW:
$186.00
MEDIAN:
$200.00
CONSENSUS:
$203.57
DOWNSIDE:
8.00%
Market Cap:
6.71B
Volume:
391,449
Avg Volume:
305,401
52 Week Range:
141.66-223.43
Sector:
Communication Services
Industry:
Entertainment
Beta:
0.81
Last Dividend:
$7.44
Exchange:
NASDAQ
Country:
US
Employees:
11,773
IPO Date:
2003-11-25
EPS (TTM):
21.73
P/E Ratio:
7.07
Revenue (TTM):
5.41B
Total Assets:
11.47B
Total Debt:
6.81B
Cash & Equiv:
144.00M
Rev Growth (5Y):
12.2%
EPS Growth (5Y):
34.1%
FCF Growth (5Y):
38.1%
ROCE:
13.1%
Debt/Equity:
3.02
Track Record
Statements >| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.41B | 4.93B | 5.21B | 4.65B | 4.50B | 3.04B | 2.77B | 2.43B | 1.10B | 896.38M | 631.31M | 502.33M |
| Net Income | 722.00M | 346.00M | 971.00M | 834.00M | 811.50M | 230.26M | 389.48M | 475.00M | 91.54M | 77.68M | 64.55M | (1.78M) |
| EPS | 21.73 | 9.80 | 24.68 | 19.81 | 18.06 | 5.01 | 8.52 | 10.38 | 2.98 | 2.50 | 2.10 | -0.06 |
| Total Assets | 11.47B | 12.08B | 12.68B | 13.26B | 13.40B | 13.99B | 7.06B | 7.48B | 2.97B | 1.84B | 1.46B | 1.16B |
| Total Debt | 6.81B | 7.13B | 7.00B | 7.46B | 7.70B | 8.49B | 3.98B | 4.36B | 2.34B | 1.48B | 1.24B | 1.07B |
| Cash & Equivalents | 144.00M | 147.00M | 204.00M | 190.90M | 152.70M | 232.07M | 145.12M | 115.65M | 87.68M | 43.42M | 131.91M | 40.03M |
| Operating Cash Flow | 1.25B | 999.00M | 1.40B | 1.22B | 1.25B | 417.47M | 736.87M | 109.09M | 284.25M | 205.31M | 166.53M | 27.34M |
| Free Cash Flow | 1.10B | 850.00M | 1.25B | 1.06B | 1.04B | 219.96M | 630.62M | 36.63M | 252.38M | 176.29M | 146.14M | 8.38M |
| FCF per Share | 34.20 | 24.07 | 31.67 | 25.25 | 23.09 | 4.78 | 13.79 | 0.80 | 8.22 | 5.67 | 4.75 | 0.28 |
| Book Value | 2.26B | 2.30B | 2.74B | 2.85B | 2.52B | 2.03B | 1.85B | 1.57B | 169.14M | 80.67M | 52.54M | (13.23M) |
| Cash & ST Investments | 144.00M | 147.00M | 204.00M | 190.90M | 152.70M | 232.07M | 145.12M | 115.65M | 87.68M | 43.42M | 131.91M | 40.03M |
| ROC Equity | 0.32 | 0.15 | 0.35 | 0.29 | 0.32 | 0.11 | 0.21 | 0.30 | 0.54 | 0.96 | 1.23 | N/A |