NSA - National Storage Affiliates Trust
NEXT EARNINGS:
Feb 25, 2026
(today)
EPS Est: $0.56
|
Rev Est: $187.5M
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$32.00
DETAILS
HIGH:
$33.00
LOW:
$29.00
MEDIAN:
$32.00
CONSENSUS:
$32.00
DOWNSIDE:
7.51%
Market Cap:
2.66B
Volume:
1,914,026
Avg Volume:
1,402,016
52 Week Range:
27.43-40.62
Sector:
Real Estate
Industry:
REIT - Industrial
Beta:
1.21
Last Dividend:
$2.28
Exchange:
NYSE
Country:
US
Employees:
1,466
IPO Date:
2015-04-22
EPS (TTM):
1.18
P/E Ratio:
26.12
Revenue (TTM):
770.34M
Total Assets:
5.35B
Total Debt:
3.47B
Cash & Equiv:
50.41M
Rev Growth (5Y):
15.0%
EPS Growth (5Y):
0.9%
FCF Growth (5Y):
14.3%
ROCE:
7.1%
Debt/Equity:
3.23
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-03 | $0.57 | $0.56 | +1.8% | $188.7M | $184.0M | +2.6% |
| 2025-08-04 | $0.55 | $0.58 | -5.2% | $188.8M | $188.7M | 0.0% |
| 2025-05-05 | $0.54 | $0.56 | -3.6% | $188.4M | $186.1M | +1.2% |
| 2025-02-26 | $0.60 | $0.19 | +215.8% | $190.1M | $187.1M | +1.6% |
| 2024-10-30 | $0.62 | $0.60 | +3.3% | $193.6M | $186.4M | +3.9% |
| 2024-08-05 | $0.62 | $0.63 | -1.6% | $190.4M | $187.1M | +1.8% |
| 2024-05-01 | $0.65 | $0.32 | +103.1% | $196.1M | $193.1M | +1.6% |
| 2024-02-28 | $0.72 | $0.20 | +260.0% | $215.4M | $207.5M | +3.8% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770.34M | 858.06M | 801.57M | 585.67M | 432.22M | 382.93M | 330.90M | 268.13M | 199.05M | 133.92M | 76.97M | 40.16M |
| Net Income | 111.52M | 156.67M | 103.74M | 105.25M | 48.61M | 3.98M | 14.11M | 2.96M | 17.96M | 12.44M | 0 | (1.25M) |
| EPS | 1.18 | 2.48 | 0.99 | 1.13 | 0.53 | 1.13 | 0.26 | 0.01 | 0.60 | 0.80 | 0.00 | -0.06 |
| Total Assets | 5.35B | 5.93B | 6.07B | 5.56B | 3.51B | 3.08B | 2.73B | 2.27B | 1.89B | 1.10B | 832.75M | 368.29M |
| Total Debt | 3.47B | 3.68B | 3.58B | 2.96B | 2.02B | 1.56B | 1.28B | 958.10M | 878.95M | 570.61M | 597.69M | 281.62M |
| Cash & Equivalents | 50.41M | 64.98M | 35.31M | 25.01M | 18.72M | 24.28M | 13.18M | 13.37M | 12.57M | 6.67M | 9.01M | 11.20M |
| Operating Cash Flow | 363.06M | 441.58M | 443.85M | 331.35M | 220.65M | 196.65M | 161.80M | 124.29M | 95.08M | 51.41M | 16.42M | 7.13M |
| Free Cash Flow | 342.49M | 406.03M | 400.12M | 303.35M | 203.90M | 175.19M | 142.38M | 109.04M | 83.14M | 46.92M | 12.43M | 4.74M |
| FCF per Share | 4.46 | 4.68 | 4.39 | 3.74 | 3.06 | 3.01 | 2.67 | 2.45 | 2.78 | 3.03 | 0.62 | 0.24 |
| Book Value | 1.08B | 1.42B | 1.65B | 1.78B | 968.96M | 919.63M | 916.84M | 841.02M | 577.10M | 236.63M | 214.10M | 55.20M |
| Cash & ST Investments | 50.41M | 64.98M | 35.31M | 25.01M | 18.72M | 24.28M | 13.18M | 13.37M | 12.57M | 6.67M | 9.01M | 11.20M |
| ROC Equity | 0.10 | 0.11 | 0.06 | 0.06 | 0.05 | 0.00 | 0.02 | 0.00 | 0.03 | 0.05 | N/A | -0.02 |