NCLH - Norwegian Cruise Line Holdings Ltd.
NEXT EARNINGS:
Mar 2, 2026
(in 5 days)
EPS Est: $0.28
|
Rev Est: $2.3B
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$27.20
DETAILS
HIGH:
$38.00
LOW:
$20.00
MEDIAN:
$26.50
CONSENSUS:
$27.20
UPSIDE:
13.52%
Market Cap:
10.91B
Volume:
12,836,011
Avg Volume:
19,153,860
52 Week Range:
14.21-27.18
Sector:
Consumer Cyclical
Industry:
Travel Services
Beta:
2.03
Last Dividend:
$N/A
Exchange:
NYSE
Country:
US
Employees:
41,700
IPO Date:
2013-01-18
EPS (TTM):
2.09
P/E Ratio:
12.30
Revenue (TTM):
9.48B
Total Assets:
19.97B
Total Debt:
13.92B
Cash & Equiv:
190.76M
Rev Growth (5Y):
8.0%
EPS Growth (5Y):
-13.6%
FCF Growth (5Y):
35.2%
ROCE:
10.7%
Debt/Equity:
9.76
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-04 | $1.20 | $1.16 | +3.4% | $2.9B | $2.3B | +25.4% |
| 2025-07-31 | $0.51 | $0.52 | -1.9% | $2.5B | $3.0B | -16.5% |
| 2025-04-30 | $0.07 | $0.09 | -22.2% | $2.1B | $2.6B | -16.8% |
| 2025-02-27 | $0.26 | $0.10 | +160.0% | $2.1B | $2.2B | -3.8% |
| 2024-10-31 | $0.99 | $0.94 | +5.3% | $2.8B | $2.1B | +33.3% |
| 2024-07-31 | $0.40 | $0.35 | +14.3% | $2.4B | $2.4B | -0.4% |
| 2024-05-01 | $0.16 | $0.12 | +33.3% | $2.2B | $2.2B | -2.4% |
| 2024-02-27 | $-0.18 | $-0.13 | -38.5% | $2.0B | $2.0B | +0.9% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.48B | 8.55B | 4.84B | 647.99M | 1.28B | 6.46B | 6.06B | 5.40B | 4.87B | 4.35B | 3.13B | 2.57B |
| Net Income | 910.26M | 166.18M | (2.27B) | (4.51B) | (4.01B) | 930.23M | 954.84M | 759.87M | 633.09M | 427.14M | 338.35M | 101.71M |
| EPS | 2.09 | 0.39 | -5.41 | -12.33 | -15.75 | 4.33 | 4.28 | 3.33 | 2.79 | 1.89 | 1.64 | 0.50 |
| Total Assets | 19.97B | 19.49B | 18.56B | 18.73B | 18.40B | 16.68B | 15.21B | 14.09B | 12.97B | 12.26B | 11.58B | 6.65B |
| Total Debt | 13.92B | 14.06B | 13.62B | 12.45B | 11.81B | 6.80B | 6.49B | 6.31B | 6.40B | 6.40B | 6.08B | 3.13B |
| Cash & Equivalents | 190.76M | 402.42M | 946.99M | 1.51B | 3.30B | 252.88M | 163.85M | 176.19M | 128.35M | 115.94M | 84.82M | 56.47M |
| Operating Cash Flow | 2.05B | 2.01B | 210.02M | (2.47B) | (2.56B) | 1.82B | 2.08B | 1.59B | 1.24B | 1.04B | 635.60M | 475.28M |
| Free Cash Flow | 838.87M | (744.65M) | (1.57B) | (3.22B) | (3.50B) | 185.44M | 508.38M | 213.53M | 147.57M | (81.56M) | (416.37M) | (419.57M) |
| FCF per Share | 1.93 | -1.75 | -3.75 | -8.81 | -13.75 | 0.86 | 2.28 | 0.93 | 0.65 | -0.36 | -1.99 | -2.02 |
| Book Value | 1.43B | 300.81M | 68.59M | 2.43B | 4.35B | 6.52B | 5.96B | 5.75B | 4.54B | 3.78B | 3.52B | 2.61B |
| Cash & ST Investments | 190.76M | 402.42M | 946.99M | 1.75B | 3.30B | 252.88M | 163.85M | 176.19M | 128.35M | 115.94M | 84.82M | 56.47M |
| ROC Equity | 0.64 | 0.55 | -33.09 | -1.85 | -0.92 | 0.14 | 0.16 | 0.13 | 0.14 | 0.11 | 0.10 | 0.04 |