MSA - MSA Safety Incorporated
NEXT EARNINGS:
May 5, 2026
EPS Est: $1.85
|
Rev Est: $454.5M
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$235.00
DETAILS
HIGH:
$235.00
LOW:
$235.00
MEDIAN:
$235.00
CONSENSUS:
$235.00
UPSIDE:
19.71%
Market Cap:
7.69B
Volume:
127,196
Avg Volume:
246,013
52 Week Range:
127.86-208.92
Sector:
Industrials
Industry:
Security & Protection Services
Beta:
0.97
Last Dividend:
$2.12
Exchange:
NYSE
Country:
US
Employees:
5,000
IPO Date:
1973-02-22
EPS (TTM):
7.11
P/E Ratio:
22.52
Revenue (TTM):
1.87B
Total Assets:
2.55B
Total Debt:
627.09M
Cash & Equiv:
165.07M
Rev Growth (5Y):
6.8%
EPS Growth (5Y):
17.4%
FCF Growth (5Y):
13.4%
ROCE:
17.7%
Debt/Equity:
0.46
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-11 | $2.38 | $2.26 | +5.3% | $510.9M | $508.1M | +0.6% |
| 2025-10-28 | $1.94 | $1.90 | +2.1% | $468.4M | $508.6M | -7.9% |
| 2025-08-04 | $1.93 | $1.76 | +9.7% | $474.1M | $457.4M | +3.6% |
| 2025-04-29 | $1.68 | $1.58 | +6.3% | $421.3M | $402.6M | +4.6% |
| 2025-02-12 | $2.25 | $2.23 | +0.9% | $499.7M | $521.4M | -4.2% |
| 2024-10-23 | $1.83 | $1.81 | +1.1% | $432.7M | $522.8M | -17.2% |
| 2024-07-24 | $2.01 | $1.96 | +2.6% | $462.5M | $470.6M | -1.7% |
| 2024-04-29 | $1.61 | $1.56 | +3.2% | $413.3M | $428.4M | -3.5% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.87B | 1.81B | 1.79B | 1.53B | 1.40B | 1.35B | 1.40B | 1.36B | 1.20B | 1.15B | 1.13B | 1.13B |
| Net Income | 278.92M | 284.97M | 58.58M | 179.63M | 21.34M | 124.08M | 138.00M | 124.15M | 26.03M | 91.94M | 70.81M | 88.51M |
| EPS | 7.11 | 7.24 | 1.49 | 4.58 | 0.54 | 3.19 | 3.52 | 3.24 | 0.68 | 2.45 | 1.89 | 2.37 |
| Total Assets | 2.55B | 2.21B | 2.17B | 2.38B | 2.40B | 1.92B | 1.74B | 1.61B | 1.68B | 1.35B | 1.42B | 1.26B |
| Total Debt | 627.09M | 565.40M | 646.19M | 608.18M | 647.90M | 351.80M | 400.19M | 361.37M | 474.51M | 390.50M | 466.63M | 251.70M |
| Cash & Equivalents | 165.07M | 164.56M | 146.44M | 162.90M | 141.44M | 161.03M | 152.50M | 140.09M | 134.24M | 113.76M | 105.92M | 106.00M |
| Operating Cash Flow | 363.87M | 296.43M | 92.86M | 157.46M | 199.15M | 206.56M | 164.96M | 266.81M | 230.34M | 134.89M | 55.25M | 107.03M |
| Free Cash Flow | 295.43M | 242.21M | 50.09M | 113.51M | 150.02M | 157.65M | 128.36M | 229.93M | 206.61M | 109.37M | 19.01M | 73.45M |
| FCF per Share | 7.53 | 6.15 | 1.27 | 2.89 | 3.83 | 4.05 | 3.32 | 5.99 | 5.44 | 2.92 | 0.51 | 1.98 |
| Book Value | 1.37B | 1.14B | 966.80M | 923.74M | 834.39M | 839.20M | 725.80M | 639.52M | 602.58M | 561.21M | 516.50M | 538.63M |
| Cash & ST Investments | 165.07M | 164.56M | 146.44M | 172.81M | 190.41M | 236.02M | 202.39M | 195.20M | 134.24M | 113.76M | 105.92M | 106.00M |
| ROC Equity | 0.20 | 0.25 | 0.06 | 0.19 | 0.03 | 0.15 | 0.19 | 0.19 | 0.04 | 0.16 | 0.14 | 0.16 |