MAR - Marriott International, Inc.
NEXT EARNINGS:
May 5, 2026
EPS Est: $2.59
|
Rev Est: $6.6B
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$356.10
DETAILS
HIGH:
$400.00
LOW:
$310.00
MEDIAN:
$354.00
CONSENSUS:
$356.10
UPSIDE:
3.77%
Market Cap:
90.93B
Volume:
1,387,007
Avg Volume:
1,625,760
52 Week Range:
205.4-370
Sector:
Consumer Cyclical
Industry:
Travel Lodging
Beta:
1.10
Last Dividend:
$2.64
Exchange:
NASDAQ
Country:
US
Employees:
418,000
IPO Date:
1998-03-23
EPS (TTM):
9.52
P/E Ratio:
32.03
Revenue (TTM):
26.19B
Total Assets:
27.54B
Total Debt:
17.08B
Cash & Equiv:
358.00M
Rev Growth (5Y):
19.9%
EPS Growth (5Y):
14.7%
FCF Growth (5Y):
11.6%
ROCE:
21.9%
Debt/Equity:
-4.53
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-10 | $2.58 | $2.60 | -0.8% | $6.7B | $6.7B | +0.3% |
| 2025-11-04 | $2.47 | $2.38 | +3.8% | $6.5B | $6.5B | +0.5% |
| 2025-08-05 | $2.65 | $2.61 | +1.5% | $6.7B | $6.7B | +1.1% |
| 2025-05-06 | $2.32 | $2.25 | +3.1% | $6.3B | $6.2B | +1.2% |
| 2025-02-11 | $2.45 | $2.37 | +3.4% | $6.4B | $6.4B | +0.4% |
| 2024-11-04 | $2.26 | $2.31 | -2.2% | $6.3B | $6.3B | -0.3% |
| 2024-07-31 | $2.50 | $2.47 | +1.2% | $6.4B | $6.5B | -0.5% |
| 2024-05-01 | $2.13 | $2.17 | -1.8% | $6.0B | $5.9B | +0.5% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.19B | 25.10B | 23.71B | 20.77B | 13.86B | 10.57B | 20.97B | 20.76B | 20.45B | 15.41B | 14.49B | 13.80B |
| Net Income | 2.60B | 2.38B | 3.08B | 2.36B | 1.10B | (267.00M) | 1.27B | 1.91B | 1.46B | 808.00M | 859.00M | 753.00M |
| EPS | 9.52 | 8.36 | 10.23 | 7.27 | 3.36 | -0.82 | 3.83 | 5.16 | 3.89 | 2.78 | 3.22 | 2.60 |
| Total Assets | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B | 24.70B | 25.05B | 23.70B | 23.95B | 24.14B | 6.08B | 6.87B |
| Total Debt | 17.08B | 15.24B | 12.76B | 11.10B | 11.24B | 11.20B | 11.82B | 9.35B | 8.24B | 8.51B | 4.11B | 3.78B |
| Cash & Equivalents | 358.00M | 396.00M | 338.00M | 507.00M | 1.39B | 877.00M | 225.00M | 316.00M | 383.00M | 858.00M | 96.00M | 104.00M |
| Operating Cash Flow | 3.21B | 2.75B | 3.17B | 2.36B | 1.18B | 1.64B | 1.69B | 2.36B | 2.23B | 1.62B | 1.51B | 1.22B |
| Free Cash Flow | 2.61B | 2.00B | 2.72B | 2.03B | 994.00M | 1.50B | 1.03B | 1.80B | 1.99B | 1.42B | 1.21B | 813.00M |
| FCF per Share | 9.71 | 7.03 | 9.01 | 6.26 | 3.04 | 4.62 | 3.10 | 5.14 | 5.30 | 4.88 | 4.53 | 2.80 |
| Book Value | (3.77B) | (2.99B) | (682.00M) | 568.00M | 1.41B | 430.00M | 703.00M | 2.23B | 3.58B | 5.36B | (3.59B) | (2.20B) |
| Cash & ST Investments | 358.00M | 396.00M | 338.00M | 507.00M | 1.39B | 877.00M | 225.00M | 316.00M | 383.00M | 858.00M | 96.00M | 104.00M |
| ROC Equity | N/A | N/A | N/A | 4.15 | 0.78 | -0.62 | 1.81 | 0.86 | 0.41 | 0.15 | N/A | N/A |