KRC - Kilroy Realty Corporation
NEXT EARNINGS:
Apr 29, 2026
EPS Est: $0.12
|
Rev Est: $265.4M
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$40.50
DETAILS
HIGH:
$47.00
LOW:
$29.00
MEDIAN:
$41.50
CONSENSUS:
$40.50
UPSIDE:
30.56%
Market Cap:
3.68B
Volume:
1,816,700
Avg Volume:
1,745,650
52 Week Range:
27.07-45.03
Sector:
Real Estate
Industry:
REIT - Office
Beta:
1.10
Last Dividend:
$2.16
Exchange:
NYSE
Country:
US
Employees:
229
IPO Date:
1997-01-29
EPS (TTM):
2.32
P/E Ratio:
16.11
Revenue (TTM):
1.11B
Total Assets:
10.92B
Total Debt:
4.84B
Cash & Equiv:
179.32M
Rev Growth (5Y):
4.4%
EPS Growth (5Y):
7.3%
FCF Growth (5Y):
15.2%
ROCE:
4.3%
Debt/Equity:
0.89
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-09 | $0.97 | $0.98 | -1.0% | $272.2M | $271.1M | +0.4% |
| 2025-10-27 | $1.09 | $1.00 | +9.0% | $279.7M | $269.9M | +3.6% |
| 2025-07-28 | $1.13 | $1.01 | +11.9% | $289.9M | $271.2M | +6.9% |
| 2025-05-05 | $1.02 | $1.03 | -1.0% | $270.8M | $273.8M | -1.1% |
| 2025-02-10 | $1.20 | $1.03 | +16.5% | $286.4M | $280.2M | +2.2% |
| 2024-10-28 | $1.17 | $1.04 | +12.5% | $289.9M | $274.9M | +5.5% |
| 2024-07-31 | $1.10 | $1.08 | +1.9% | $280.7M | $277.3M | +1.2% |
| 2024-05-02 | $1.11 | $1.06 | +4.7% | $278.6M | $275.3M | +1.2% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.14B | 1.13B | 1.10B | 955.04M | 898.40M | 837.45M | 747.30M | 719.00M | 642.57M | 581.27M | 521.73M |
| Net Income | 276.10M | 210.97M | 212.24M | 232.62M | 628.14M | 187.10M | 195.44M | 258.42M | 164.61M | 293.79M | 234.08M | 180.22M |
| EPS | 2.32 | 1.78 | 1.80 | 1.98 | 5.38 | 1.63 | 1.42 | 2.58 | 1.52 | 3.00 | 2.44 | 1.99 |
| Total Assets | 10.92B | 10.90B | 11.40B | 10.80B | 10.58B | 10.00B | 8.90B | 7.77B | 6.80B | 6.71B | 5.94B | 5.63B |
| Total Debt | 4.84B | 4.73B | 5.05B | 4.39B | 4.19B | 4.02B | 3.65B | 2.93B | 2.35B | 2.32B | 2.24B | 2.47B |
| Cash & Equivalents | 179.32M | 165.69M | 510.16M | 347.38M | 414.08M | 731.99M | 60.04M | 51.60M | 57.65M | 193.42M | 56.51M | 23.78M |
| Operating Cash Flow | 566.31M | 541.15M | 602.59M | 592.24M | 516.40M | 455.59M | 386.52M | 410.04M | 347.01M | 345.05M | 272.01M | 245.25M |
| Free Cash Flow | 566.31M | 40.17M | 58.77M | 5.63M | (1.28B) | (160.47M) | (966.18M) | (814.27M) | (158.68M) | (545.20M) | (374.59M) | (656.34M) |
| FCF per Share | 4.76 | 0.34 | 0.50 | 0.05 | -11.01 | -1.41 | -9.36 | -8.15 | -1.62 | -5.90 | -4.17 | -7.90 |
| Book Value | 5.42B | 5.38B | 5.43B | 5.44B | 5.44B | 5.03B | 4.29B | 3.93B | 3.70B | 3.54B | 3.17B | 2.67B |
| Cash & ST Investments | 210.12M | 193.66M | 794.83M | 370.93M | 441.55M | 759.47M | 87.14M | 73.38M | 78.32M | 208.19M | 69.39M | 35.75M |
| ROC Equity | 0.05 | 0.04 | 0.04 | 0.04 | 0.12 | 0.04 | 0.05 | 0.07 | 0.04 | 0.08 | 0.07 | 0.07 |