GTN - Gray Media, Inc.
NEXT EARNINGS:
Feb 26, 2026
(in 1 day)
EPS Est: $-0.28
|
Rev Est: $780.0M
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$7.00
DETAILS
HIGH:
$7.00
LOW:
$7.00
MEDIAN:
$7.00
CONSENSUS:
$7.00
UPSIDE:
49.25%
Market Cap:
433.83M
Volume:
902,606
Avg Volume:
1,411,529
52 Week Range:
3.13-6.31
Sector:
Communication Services
Industry:
Broadcasting
Beta:
0.90
Last Dividend:
$0.32
Exchange:
NYSE
Country:
US
Employees:
9,118
IPO Date:
2002-08-30
EPS (TTM):
3.40
P/E Ratio:
0.80
Revenue (TTM):
3.64B
Total Assets:
10.54B
Total Debt:
5.69B
Cash & Equiv:
135.00M
Rev Growth (5Y):
11.4%
EPS Growth (5Y):
21.6%
FCF Growth (5Y):
17.2%
ROCE:
9.8%
Debt/Equity:
1.94
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-07 | $-0.24 | $-0.41 | +41.5% | $749.0M | $799.3M | -6.3% |
| 2025-08-08 | $-0.42 | $-0.23 | -82.6% | $772.0M | $768.8M | +0.4% |
| 2025-05-08 | $-0.23 | $-0.49 | +53.1% | $782.0M | $789.7M | -1.0% |
| 2025-02-27 | $1.59 | $1.59 | 0.0% | $1.0B | $797.9M | +31.0% |
| 2024-11-08 | $0.87 | $0.92 | -5.4% | $950.0M | $1.1B | -9.9% |
| 2024-08-08 | $0.09 | $0.10 | -10.0% | $826.0M | $835.5M | -1.1% |
| 2024-05-07 | $0.79 | $0.18 | +338.9% | $823.0M | $825.0M | -0.2% |
| 2024-02-23 | $-0.24 | $-0.23 | -4.3% | $864.0M | $863.3M | 0.0% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.64B | 3.28B | 3.68B | 2.41B | 2.38B | 2.12B | 1.08B | 882.73M | 812.47M | 597.36M | 508.13M | 346.30M |
| Net Income | 375.00M | (76.00M) | 455.00M | 90.00M | 410.00M | 179.00M | 210.80M | 261.95M | 62.27M | 39.30M | 48.06M | 18.29M |
| EPS | 3.40 | -1.39 | 4.38 | 0.40 | 3.73 | 1.28 | 2.39 | 3.59 | 0.87 | 0.58 | 0.83 | 0.32 |
| Total Assets | 10.54B | 10.64B | 11.15B | 11.11B | 7.64B | 6.97B | 4.21B | 3.26B | 2.78B | 2.14B | 1.87B | 1.33B |
| Total Debt | 5.69B | 6.24B | 6.53B | 6.83B | 4.03B | 3.75B | 2.55B | 1.84B | 1.76B | 1.24B | 1.24B | 842.87M |
| Cash & Equivalents | 135.00M | 21.00M | 61.00M | 189.00M | 773.00M | 212.00M | 666.98M | 462.40M | 325.19M | 97.32M | 30.77M | 13.48M |
| Operating Cash Flow | 751.00M | 648.00M | 829.00M | 300.00M | 652.00M | 385.00M | 323.32M | 180.01M | 206.63M | 105.61M | 134.22M | 60.24M |
| Free Cash Flow | 608.00M | 300.00M | 393.00M | 93.00M | 542.00M | 275.00M | 253.34M | 145.50M | 163.03M | 81.39M | 102.00M | 36.19M |
| FCF per Share | 6.40 | 3.26 | 4.27 | 0.98 | 5.65 | 2.78 | 2.88 | 1.99 | 2.27 | 1.19 | 1.76 | 0.63 |
| Book Value | 2.93B | 2.62B | 2.77B | 2.41B | 2.40B | 2.11B | 1.19B | 992.90M | 492.86M | 429.27M | 216.19M | 174.01M |
| Cash & ST Investments | 135.00M | 21.00M | 61.00M | 189.00M | 773.00M | 212.00M | 666.98M | 462.40M | 325.19M | 97.32M | 30.77M | 13.48M |
| ROC Equity | 0.13 | -0.03 | 0.16 | 0.04 | 0.17 | 0.08 | 0.18 | 0.26 | 0.13 | 0.09 | 0.22 | 0.11 |