GSHD - Goosehead Insurance, Inc
NEXT EARNINGS:
Apr 22, 2026
(in 25 days)
EPS Est: $0.21
|
Rev Est: $85.7M
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$84.14
DETAILS
HIGH:
$140.00
LOW:
$55.00
MEDIAN:
$84.00
CONSENSUS:
$84.14
UPSIDE:
104.72%
Market Cap:
1.57B
Volume:
348,671
Avg Volume:
461,133
52 Week Range:
40.32-127.99
Sector:
Financial Services
Industry:
Insurance - Diversified
Beta:
1.62
Last Dividend:
$5.91
Exchange:
NASDAQ
Country:
US
Employees:
1,580
IPO Date:
2018-04-27
EPS (TTM):
1.10
P/E Ratio:
37.36
Revenue (TTM):
365.30M
Total Assets:
414.86M
Total Debt:
352.29M
Cash & Equiv:
34.39M
Rev Growth (5Y):
25.6%
EPS Growth (5Y):
15.1%
FCF Growth (5Y):
43.2%
ROCE:
18.5%
Debt/Equity:
3.49
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-17 | $0.64 | $0.54 | +18.5% | $105.3M | $99.3M | +6.0% |
| 2025-10-22 | $0.46 | $0.47 | -2.1% | $90.4M | $99.9M | -9.5% |
| 2025-07-23 | $0.49 | $0.53 | -7.5% | $94.0M | $95.5M | -1.6% |
| 2025-04-23 | $0.26 | $0.23 | +13.0% | $75.6M | $78.1M | -3.2% |
| 2025-02-24 | $0.79 | $0.41 | +92.7% | $93.9M | $78.0M | +20.4% |
| 2024-10-23 | $0.50 | $0.45 | +11.1% | $78.0M | $78.2M | -0.2% |
| 2024-07-24 | $0.42 | $0.40 | +5.0% | $78.1M | $74.2M | +5.2% |
| 2024-04-24 | $0.28 | $0.22 | +27.3% | $64.5M | $65.3M | -1.3% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365.30M | 314.50M | 261.28M | 209.39M | 151.31M | 117.01M | 77.49M | 60.15M | 42.71M | 31.48M |
| Net Income | 27.83M | 30.43M | 14.14M | 565,000 | 5.40M | 9.29M | 3.57M | (8.90M) | 8.68M | 4.72M |
| EPS | 1.11 | 1.23 | 0.59 | 0.03 | 0.28 | 0.55 | 0.70 | -0.66 | 0.71 | 0.39 |
| Total Assets | 414.86M | 397.65M | 354.89M | 321.35M | 270.29M | 185.84M | 64.63M | 34.80M | 16.71M | 8.69M |
| Total Debt | 352.29M | 153.38M | 143.22M | 165.16M | 174.96M | 119.04M | 46.16M | 48.45M | 48.66M | 29.37M |
| Cash & Equivalents | 34.39M | 54.28M | 41.96M | 28.74M | 28.53M | 24.91M | 14.34M | 18.64M | 4.95M | 3.78M |
| Operating Cash Flow | 91.76M | 71.54M | 50.76M | 36.03M | 35.44M | 24.64M | 21.24M | 10.28M | 13.54M | 4.40M |
| Free Cash Flow | 86.09M | 70.56M | 38.60M | 23.42M | 20.04M | 14.28M | 17.14M | 8.03M | 7.09M | 3.73M |
| FCF per Share | 3.45 | 2.86 | 1.61 | 1.12 | 1.04 | 0.85 | 1.15 | 0.59 | 0.58 | 0.30 |
| Book Value | (95.50M) | 43.89M | 56.55M | 10.67M | (14.02M) | (4.88M) | (9.01M) | 82.59M | (41.13M) | (24.24M) |
| Cash & ST Investments | 34.39M | 54.28M | 41.96M | 28.74M | 28.53M | 24.91M | 14.34M | 18.64M | 4.95M | 3.78M |
| ROC Equity | N/A | 0.69 | 0.25 | 0.05 | N/A | N/A | N/A | -0.11 | N/A | N/A |