GSHD - Goosehead Insurance, Inc
NEXT EARNINGS:
Feb 23, 2026
(in 13 days)
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$99.29
DETAILS
HIGH:
$140.00
LOW:
$72.00
MEDIAN:
$93.00
CONSENSUS:
$99.29
UPSIDE:
98.50%
Market Cap:
1.90B
Volume:
1,667,048
Avg Volume:
273,228
52 Week Range:
48.2-127.99
Sector:
Financial Services
Industry:
Insurance - Diversified
Beta:
1.54
Last Dividend:
$5.91
Exchange:
NASDAQ
Country:
US
Employees:
1,580
IPO Date:
2018-04-27
EPS (TTM):
1.23
P/E Ratio:
86.89
Revenue (TTM):
314.50M
Total Assets:
397.65M
Total Debt:
153.38M
Cash & Equiv:
54.28M
Rev Growth (5Y):
32.3%
EPS Growth (5Y):
11.9%
FCF Growth (5Y):
32.7%
ROCE:
N/A
Debt/Equity:
3.49
Track Record
Statements >| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314.50M | 261.28M | 209.39M | 151.31M | 117.01M | 77.49M | 60.15M | 42.71M | 31.48M |
| Net Income | 30.43M | 14.14M | 565,000 | 5.40M | 9.29M | 3.57M | (8.90M) | 8.68M | 4.72M |
| EPS | 1.23 | 0.59 | 0.03 | 0.28 | 0.55 | 0.70 | -0.66 | 0.71 | 0.39 |
| Total Assets | 397.65M | 354.89M | 321.35M | 270.29M | 185.84M | 64.63M | 34.80M | 16.71M | 8.69M |
| Total Debt | 153.38M | 143.22M | 165.16M | 174.96M | 119.04M | 46.16M | 48.45M | 48.66M | 29.37M |
| Cash & Equivalents | 54.28M | 41.96M | 28.74M | 28.53M | 24.91M | 14.34M | 18.64M | 4.95M | 3.78M |
| Operating Cash Flow | 71.54M | 50.76M | 36.03M | 35.44M | 24.64M | 21.24M | 10.28M | 13.54M | 4.40M |
| Free Cash Flow | 70.56M | 38.60M | 23.42M | 20.04M | 14.28M | 17.14M | 8.03M | 7.09M | 3.73M |
| FCF per Share | 2.86 | 1.61 | 1.12 | 1.04 | 0.85 | 1.15 | 0.59 | 0.58 | 0.30 |
| Book Value | 43.89M | 56.55M | 10.67M | (14.02M) | (4.88M) | (9.01M) | 82.59M | (41.13M) | (24.24M) |
| Cash & ST Investments | 54.28M | 41.96M | 28.74M | 28.53M | 24.91M | 14.34M | 18.64M | 4.95M | 3.78M |
| ROC Equity | 0.69 | 0.25 | 0.05 | N/A | N/A | N/A | -0.11 | N/A | N/A |