EXR - Extra Space Storage Inc.
NEXT EARNINGS:
May 5, 2026
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$149.63
DETAILS
HIGH:
$164.00
LOW:
$143.00
MEDIAN:
$148.50
CONSENSUS:
$149.63
UPSIDE:
1.37%
Market Cap:
31.33B
Volume:
2,265,969
Avg Volume:
1,308,250
52 Week Range:
121.03-162.77
Sector:
Real Estate
Industry:
REIT - Industrial
Beta:
1.26
Last Dividend:
$6.48
Exchange:
NYSE
Country:
US
Employees:
8,012
IPO Date:
2004-08-16
EPS (TTM):
4.59
P/E Ratio:
28.32
Revenue (TTM):
3.38B
Total Assets:
28.85B
Total Debt:
13.03B
Cash & Equiv:
138.22M
Rev Growth (5Y):
19.6%
EPS Growth (5Y):
4.3%
FCF Growth (5Y):
21.7%
ROCE:
N/A
Debt/Equity:
0.93
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.38B | 3.34B | 2.62B | 1.97B | 1.61B | 1.38B | 1.32B | 1.21B | 1.12B | 1.00B | 794.62M | 657.70M |
| Net Income | 974.00M | 854.68M | 803.20M | 860.69M | 827.65M | 481.78M | 419.97M | 415.29M | 479.01M | 366.13M | 189.47M | 178.35M |
| EPS | 4.59 | 4.03 | 4.74 | 6.41 | 6.20 | 3.71 | 3.27 | 3.28 | 3.79 | 2.92 | 1.58 | 1.54 |
| Total Assets | N/A | 28.85B | 27.46B | 12.17B | 10.47B | 9.40B | 8.53B | 7.85B | 7.46B | 7.09B | 6.07B | 4.42B |
| Total Debt | N/A | 13.03B | 11.25B | 7.56B | 6.19B | 6.01B | 5.32B | 4.81B | 4.55B | 4.31B | 3.54B | 2.37B |
| Cash & Equivalents | N/A | 138.22M | 99.06M | 92.87M | 71.13M | 109.12M | 65.75M | 57.50M | 55.68M | 43.86M | 75.80M | 47.66M |
| Operating Cash Flow | N/A | 1.89B | 1.40B | 1.24B | 952.44M | 771.23M | 707.69M | 677.79M | 597.38M | 539.26M | 367.33M | 337.58M |
| Free Cash Flow | N/A | 1.87B | 1.39B | 1.22B | 948.78M | 764.14M | 699.92M | 673.50M | 589.56M | 534.29M | 359.95M | 332.75M |
| FCF per Share | N/A | 8.82 | 8.19 | 9.07 | 7.11 | 5.90 | 5.46 | 5.32 | 4.68 | 4.27 | 3.00 | 2.88 |
| Book Value | N/A | 13.95B | 14.39B | 3.26B | 3.12B | 2.55B | 2.54B | 2.41B | 2.35B | 2.24B | 2.09B | 1.74B |
| Cash & ST Investments | N/A | 138.22M | 99.06M | 92.87M | 71.13M | 109.12M | 65.75M | 57.50M | 55.68M | 43.86M | 75.80M | 47.66M |
| ROC Equity | N/A | 0.06 | 0.06 | 0.26 | 0.27 | 0.19 | 0.17 | 0.17 | 0.20 | 0.16 | 0.09 | 0.10 |