CHDN - Churchill Downs Incorporated
NEXT EARNINGS:
Feb 25, 2026
(today)
EPS Est: $0.85
|
Rev Est: $658.6M
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$144.84
DETAILS
HIGH:
$167.00
LOW:
$60.75
MEDIAN:
$155.00
CONSENSUS:
$144.84
UPSIDE:
50.58%
Market Cap:
6.71B
Volume:
1,151,275
Avg Volume:
885,456
52 Week Range:
85.58-119.11
Sector:
Consumer Cyclical
Industry:
Gambling, Resorts & Casinos
Beta:
0.64
Last Dividend:
$0.44
Exchange:
NASDAQ
Country:
US
Employees:
6,480
IPO Date:
1993-03-29
EPS (TTM):
5.73
P/E Ratio:
23.15
Revenue (TTM):
2.73B
Total Assets:
7.28B
Total Debt:
4.92B
Cash & Equiv:
175.50M
Rev Growth (5Y):
15.5%
EPS Growth (5Y):
27.3%
FCF Growth (5Y):
12.3%
ROCE:
13.2%
Debt/Equity:
4.54
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-10-22 | $1.09 | $0.97 | +12.4% | $683.0M | $656.3M | +4.1% |
| 2025-07-23 | $3.10 | $3.03 | +2.3% | $934.4M | $667.7M | +39.9% |
| 2025-04-23 | $1.07 | $1.04 | +2.9% | $642.6M | $642.8M | 0.0% |
| 2025-02-19 | $0.92 | $0.98 | -6.1% | $624.2M | $660.3M | -5.5% |
| 2024-10-23 | $0.97 | $1.06 | -8.5% | $628.5M | $619.9M | +1.4% |
| 2024-07-24 | $2.89 | $2.71 | +6.6% | $890.7M | $858.6M | +3.7% |
| 2024-04-24 | $1.13 | $0.83 | +36.1% | $590.9M | $566.8M | +4.3% |
| 2024-02-21 | $0.86 | $0.74 | +16.2% | $561.2M | $553.7M | +1.4% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.73B | 2.46B | 1.81B | 1.60B | 1.05B | 1.33B | 1.01B | 882.60M | 1.31B | 1.21B | 812.93M | 779.33M |
| Net Income | 426.80M | 417.30M | 439.40M | 249.10M | (81.90M) | 137.50M | 352.80M | 140.50M | 108.10M | 65.20M | 46.36M | 54.90M |
| EPS | 5.73 | 5.55 | 5.80 | 3.23 | 0.17 | 1.71 | 4.27 | 1.49 | 1.09 | 0.63 | 0.45 | 0.52 |
| Total Assets | 7.28B | 6.96B | 6.21B | 2.98B | 2.69B | 2.55B | 1.73B | 2.36B | 2.25B | 2.28B | 2.36B | 1.35B |
| Total Debt | 4.92B | 4.84B | 4.61B | 1.97B | 1.62B | 1.47B | 884.30M | 1.13B | 921.70M | 781.80M | 764.10M | 370.16M |
| Cash & Equivalents | 175.50M | 144.50M | 129.80M | 291.30M | 67.40M | 96.20M | 133.30M | 51.70M | 48.70M | 74.53M | 67.94M | 44.71M |
| Operating Cash Flow | 772.70M | 605.80M | 536.80M | 335.50M | 141.90M | 289.60M | 197.80M | 218.20M | 226.80M | 264.53M | 141.62M | 144.91M |
| Free Cash Flow | 225.70M | (70.70M) | 80.00M | 243.70M | (92.30M) | 126.30M | 48.40M | 101.30M | 169.60M | 218.77M | 84.88M | 93.49M |
| FCF per Share | 3.05 | -0.94 | 1.06 | 3.16 | -1.17 | 1.57 | 0.59 | 1.08 | 1.72 | 2.12 | 0.82 | 0.90 |
| Book Value | 1.08B | 893.60M | 551.50M | 306.80M | 367.10M | 508.30M | 473.30M | 640.30M | 685.00M | 617.20M | 700.00M | 704.79M |
| Cash & ST Investments | 175.50M | 144.50M | 129.80M | 291.30M | 67.40M | 96.20M | 133.30M | 51.70M | 45.30M | 74.50M | 67.94M | 44.71M |
| ROC Equity | 0.39 | 0.47 | 0.80 | 0.81 | -0.22 | 0.27 | 0.75 | 0.22 | 0.16 | 0.11 | 0.07 | 0.08 |