BWIN - The Baldwin Insurance Group, Inc.
NEXT EARNINGS:
Feb 26, 2026
(in 1 day)
EPS Est: $0.29
|
Rev Est: $351.9M
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$27.00
DETAILS
HIGH:
$33.00
LOW:
$20.00
MEDIAN:
$27.50
CONSENSUS:
$27.00
UPSIDE:
62.65%
Market Cap:
1.19B
Volume:
1,214,701
Avg Volume:
1,305,520
52 Week Range:
15.88-47.15
Sector:
Financial Services
Industry:
Insurance - Brokers
Beta:
1.32
Last Dividend:
$N/A
Exchange:
NASDAQ
Country:
US
Employees:
4,000
IPO Date:
2019-10-24
EPS (TTM):
-0.39
P/E Ratio:
-100.31
Revenue (TTM):
1.38B
Total Assets:
3.53B
Total Debt:
1.64B
Cash & Equiv:
148.12M
Rev Growth (5Y):
59.1%
EPS Growth (5Y):
N/A
FCF Growth (5Y):
42.8%
ROCE:
2.2%
Debt/Equity:
2.81
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-04 | $0.31 | $0.30 | +3.3% | $365.4M | $351.8M | +3.9% |
| 2025-08-05 | $0.42 | $0.41 | +2.4% | $374.3M | $365.0M | +2.6% |
| 2025-05-06 | $0.65 | $0.65 | 0.0% | $408.5M | $379.3M | +7.7% |
| 2025-02-25 | $0.27 | $0.27 | 0.0% | $323.4M | $327.4M | -1.2% |
| 2024-11-04 | $0.33 | $0.34 | -2.9% | $336.0M | $327.6M | +2.6% |
| 2024-08-06 | $0.34 | $0.33 | +3.0% | $339.8M | $334.7M | +1.5% |
| 2024-05-07 | $0.56 | $0.52 | +7.7% | $380.4M | $375.8M | +1.2% |
| 2024-03-04 | $0.14 | $0.11 | +27.3% | $284.6M | $280.7M | +1.4% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.38B | 1.21B | 969.49M | 559.97M | 231.68M | 134.91M | 78.84M | 47.34M |
| Net Income | (24.52M) | (90.14M) | (41.77M) | (30.65M) | (15.70M) | (8.65M) | (624,000) | 1.70M |
| EPS | -0.39 | -1.50 | -1.34 | -1.22 | -1.10 | -1.25 | 0.57 | 0.81 |
| Total Assets | 3.53B | 3.50B | 3.46B | 2.88B | 1.53B | 398.77M | 527,005 | 524,982 |
| Total Debt | 1.64B | 1.63B | 1.47B | 1.04B | 391.48M | 42.84M | 1.20M | 671,395 |
| Cash & Equivalents | 148.12M | 116.21M | 118.09M | 138.29M | 108.46M | 67.69M | 8.00M | 3.12M |
| Operating Cash Flow | 102.15M | 44.64M | (2.46M) | 40.13M | 36.82M | 12.01M | 11.79M | 8.02M |
| Free Cash Flow | 61.10M | 23.27M | (24.44M) | 34.81M | 31.35M | 10.30M | 11.27M | 7.58M |
| FCF per Share | 0.96 | 0.39 | -0.43 | 0.73 | 1.15 | 0.57 | 2.38 | 1.60 |
| Book Value | 583.22M | 560.41M | 608.10M | 608.38M | 367.78M | 73.28M | 139.91M | 44.98M |
| Cash & ST Investments | 148.12M | 116.21M | 118.09M | 138.29M | 108.46M | 67.69M | 8.00M | 3.12M |
| ROC Equity | -0.04 | -0.16 | -0.07 | -0.05 | -0.04 | -0.12 | -0.00 | 0.04 |