BWA - BorgWarner Inc.
NEXT EARNINGS:
Apr 30, 2026
EPS Est: $1.20
|
Rev Est: $3.5B
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$68.80
DETAILS
HIGH:
$82.00
LOW:
$51.00
MEDIAN:
$72.50
CONSENSUS:
$68.80
UPSIDE:
16.91%
Market Cap:
12.59B
Volume:
3,240,783
Avg Volume:
3,413,448
52 Week Range:
24.4-70.08
Sector:
Consumer Cyclical
Industry:
Auto - Parts
Beta:
1.06
Last Dividend:
$0.56
Exchange:
NYSE
Country:
US
Employees:
38,300
IPO Date:
1993-08-13
EPS (TTM):
1.28
P/E Ratio:
35.20
Revenue (TTM):
14.32B
Total Assets:
13.77B
Total Debt:
4.18B
Cash & Equiv:
2.31B
Rev Growth (5Y):
7.1%
EPS Growth (5Y):
-11.4%
FCF Growth (5Y):
10.3%
ROCE:
13.1%
Debt/Equity:
0.77
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-11 | $1.35 | $1.16 | +16.4% | $3.6B | $3.6B | +0.5% |
| 2025-10-30 | $1.24 | $1.16 | +6.9% | $3.6B | $3.5B | +3.1% |
| 2025-07-31 | $1.21 | $1.06 | +14.2% | $3.6B | $3.5B | +3.2% |
| 2025-05-07 | $1.11 | $0.98 | +13.3% | $3.5B | $3.5B | +0.2% |
| 2025-02-06 | $1.01 | $0.93 | +8.6% | $3.4B | $3.5B | -0.8% |
| 2024-10-31 | $1.09 | $0.92 | +18.5% | $3.4B | $3.5B | -0.8% |
| 2024-07-31 | $1.19 | $1.01 | +17.8% | $3.6B | $3.7B | -2.8% |
| 2024-05-02 | $1.03 | $0.87 | +18.4% | $3.6B | $3.5B | +2.4% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.32B | 14.08B | 14.20B | 12.63B | 14.84B | 10.16B | 10.17B | 10.53B | 9.80B | 9.07B | 8.02B | 8.30B |
| Net Income | 277.00M | 338.00M | 625.00M | 944.00M | 537.00M | 500.00M | 746.00M | 930.70M | 439.90M | 118.50M | 609.70M | 655.80M |
| EPS | 1.28 | 1.51 | 2.72 | 4.01 | 2.26 | 2.35 | 3.63 | 4.47 | 2.09 | 2.78 | 2.57 | 2.89 |
| Total Assets | 13.77B | 13.99B | 14.45B | 16.99B | 16.57B | 16.03B | 9.70B | 10.10B | 9.79B | 8.83B | 8.84B | 7.23B |
| Total Debt | 4.18B | 4.34B | 3.93B | 4.31B | 4.52B | 4.01B | 2.04B | 2.11B | 2.19B | 2.22B | 2.55B | 1.34B |
| Cash & Equivalents | 2.31B | 2.09B | 1.53B | 1.08B | 1.84B | 1.65B | 832.00M | 739.00M | 545.30M | 443.70M | 577.70M | 797.80M |
| Operating Cash Flow | 1.65B | 1.35B | 1.31B | 1.57B | 1.31B | 1.22B | 1.01B | 1.13B | 1.18B | 1.04B | 867.90M | 801.80M |
| Free Cash Flow | 1.18B | 681.00M | 477.00M | 948.00M | 638.00M | 723.00M | 527.00M | 579.90M | 620.30M | 535.10M | 290.60M | 238.80M |
| FCF per Share | 5.45 | 3.05 | 2.08 | 4.03 | 2.68 | 3.39 | 2.56 | 2.79 | 2.95 | 2.50 | 1.29 | 1.05 |
| Book Value | 5.44B | 5.53B | 5.83B | 7.22B | 6.95B | 6.43B | 4.71B | 4.23B | 3.72B | 3.22B | 3.55B | 3.62B |
| Cash & ST Investments | 2.31B | 2.09B | 1.53B | 1.08B | 1.84B | 1.65B | 832.00M | 739.00M | 545.30M | 443.70M | 577.70M | 797.80M |
| ROC Equity | 0.05 | 0.06 | 0.11 | 0.13 | 0.08 | 0.08 | 0.16 | 0.22 | 0.12 | 0.04 | 0.17 | 0.18 |