BMI - Badger Meter, Inc.
NEXT EARNINGS:
Apr 16, 2026
EPS Est: $1.22
|
Rev Est: $232.1M
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$180.71
DETAILS
HIGH:
$220.00
LOW:
$136.00
MEDIAN:
$167.00
CONSENSUS:
$180.71
UPSIDE:
14.13%
Market Cap:
4.67B
Volume:
189,577
Avg Volume:
351,571
52 Week Range:
139.14-256.08
Sector:
Technology
Industry:
Hardware, Equipment & Parts
Beta:
0.88
Last Dividend:
$1.48
Exchange:
NYSE
Country:
US
Employees:
2,210
IPO Date:
1983-10-27
EPS (TTM):
4.82
P/E Ratio:
36.20
Revenue (TTM):
916.66M
Total Assets:
973.58M
Total Debt:
N/A
Cash & Equiv:
226.02M
Rev Growth (5Y):
16.6%
EPS Growth (5Y):
23.2%
FCF Growth (5Y):
16.1%
ROCE:
22.9%
Debt/Equity:
N/A
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-01-28 | $1.14 | $1.15 | -0.9% | $220.7M | $241.6M | -8.7% |
| 2025-10-21 | $1.19 | $1.14 | +4.4% | $235.7M | $231.8M | +1.6% |
| 2025-07-22 | $1.12 | $1.19 | -5.9% | $238.1M | $232.7M | +2.3% |
| 2025-04-17 | $1.30 | $1.07 | +21.5% | $222.2M | $220.7M | +0.7% |
| 2025-01-31 | $1.04 | $1.01 | +3.0% | $205.2M | $212.7M | -3.5% |
| 2024-10-17 | $1.08 | $1.11 | -2.7% | $208.4M | $212.1M | -1.7% |
| 2024-07-19 | $1.12 | $1.03 | +8.7% | $216.7M | $203.4M | +6.5% |
| 2024-04-18 | $0.99 | $0.82 | +20.7% | $196.3M | $182.2M | +7.7% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916.66M | 826.56M | 703.59M | 565.57M | 505.20M | 425.54M | 424.62M | 433.73M | 402.44M | 393.76M | 377.70M | 364.77M |
| Net Income | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M | 49.34M | 47.18M | 27.79M | 34.57M | 32.30M | 25.94M | 29.68M |
| EPS | 4.82 | 4.26 | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | 0.96 | 1.20 | 1.12 | 0.90 | 1.03 |
| Total Assets | 973.58M | 816.41M | 716.92M | 603.05M | 530.82M | 471.22M | 421.89M | 392.69M | 391.73M | 350.02M | 352.88M | 341.16M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.48M | 18.06M | 44.55M | 37.95M | 71.36M | 75.93M |
| Cash & Equivalents | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M | 72.27M | 48.87M | 13.09M | 11.16M | 7.34M | 8.16M | 6.66M |
| Operating Cash Flow | 183.70M | 155.03M | 110.12M | 82.45M | 87.51M | 89.58M | 80.71M | 60.35M | 49.75M | 56.19M | 35.83M | 35.73M |
| Free Cash Flow | 169.67M | 142.22M | 98.11M | 76.56M | 80.76M | 80.52M | 73.22M | 51.71M | 34.68M | 45.59M | 16.07M | 23.40M |
| FCF per Share | 5.77 | 4.84 | 3.35 | 2.62 | 2.77 | 2.77 | 2.52 | 1.78 | 1.20 | 1.58 | 0.56 | 0.82 |
| Book Value | 713.29M | 606.23M | 516.48M | 442.42M | 403.07M | 361.26M | 331.07M | 303.50M | 277.45M | 256.21M | 232.28M | 214.33M |
| Cash & ST Investments | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M | 72.27M | 48.87M | 13.09M | 11.16M | 7.34M | 8.16M | 6.66M |
| ROC Equity | 0.20 | 0.21 | 0.18 | 0.15 | 0.15 | 0.14 | 0.14 | 0.09 | 0.12 | 0.13 | 0.11 | 0.14 |